Stocks TelegraphStocks Telegraph
Stock Ideas

XPEL Financial Statements and Analysis

NASDAQ : XPEL

XPEL

$51.30
0.3+0.59%
Open: 2:35 PM
83.48
B-ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue125.415M124.713M103.805M112.852M109.917M
cost of revenue72.991M71.196M59.909M64.936M62.052M
gross profit52.424M53.517M43.896M47.916M47.865M
gross profit ratio0.4180.4290.4230.4250.435
research and development expenses00000
general and administrative expenses21.878M22.357M20.901M18.892M18.399M
selling and marketing expenses13.794M11.862M11.875M10.637M10.28M
selling general and administrative expenses35.672M34.219M32.776M29.529M28.679M
other expenses1.00K0000
operating expenses35.673M34.219M32.776M29.529M28.679M
cost and expenses108.664M105.415M92.685M94.465M90.731M
interest income00000
interest expense1.00K7.00K75.00K97.00K392.00K
depreciation and amortization3.303M3.095M3.056M2.979M2.90M
ebitda19.944M23.432M14.411M21.698M21.811M
ebitda ratio0.1590.1880.1390.1920.201
operating income16.751M19.298M11.12M18.387M19.186M
operating income ratio0.1340.1550.1070.1630.175
total other income expenses net-111.00K1.032M160.00K235.00K-667.00K
income before tax16.64M20.33M11.28M18.622M18.519M
income before tax ratio0.1330.1630.1090.1650.168
income tax expense3.505M4.122M2.694M3.73M3.486M
net income12.94M16.29M8.586M14.892M15.033M
net income ratio0.1030.1310.0830.1320.137
eps0.470.590.310.540.54
eps diluted0.470.590.310.540.54
weighted average shs out27.665M27.66M27.655M27.642M27.635M
weighted average shs out dil27.683M27.675M27.676M27.644M27.637M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents64.497M49.591M23.541M20.986M14.984M
short term investments00000
cash and short term investments64.497M49.591M23.541M20.986M14.984M
net receivables36.882M38.122M33.359M29.583M30.69M
inventory128.715M104.129M115.306M101.592M97.591M
other current assets4.438M5.474M6.093M6.56M4.641M
total current assets234.532M197.316M178.299M158.721M147.906M
property plant equipment net37.726M37.013M36.494M36.231M36.462M
goodwill52.292M46.538M44.444M43.347M43.094M
intangible assets56.267M32.491M33.795M33.601M33.241M
goodwill and intangible assets108.559M79.029M78.239M76.948M76.335M
long term investments00000
tax assets01.257M235.00K00
other non current assets6.878M3.456M1.555M1.141M1.127M
total non current assets153.163M120.755M116.523M114.32M113.924M
other assets00000
total assets387.695M318.071M294.822M273.041M261.83M
account payables52.226M26.365M24.635M21.878M17.643M
short term debt6.556M5.465M5.14M4.886M9.51M
tax payables2.121M205.00K2.065M00
deferred revenue02.139M1.408M724.00K985.00K
other current liabilities23.442M10.451M8.334M9.032M2.893M
total current liabilities84.345M44.625M41.582M36.52M31.031M
long term debt16.868M16.296M15.96M15.465M26.631M
deferred revenue non current000015.359M
deferred tax liabilities non current0001.252M1.742M
other non current liabilities12.628M1.492M1.826M1.077M514.999K
total non current liabilities29.496M17.788M17.786M17.794M28.888M
other liabilities00001.00
capital lease obligations23.239M21.555M20.884M20.025M15.359M
total liabilities113.841M62.413M59.368M54.314M59.919M
preferred stock00000
common stock28.00K28.00K28.00K28.00K28.00K
retained earnings251.929M238.989M222.699M205.215M190.323M
accumulated other comprehensive income loss-843.00K-362.00K-3.409M-1.216M-2.366M
other total stockholders equity18.165M17.085M16.136M14.70M13.926M
total stockholders equity269.279M255.74M235.454M218.727M201.911M
total equity273.854M255.658M235.454M218.727M201.911M
total liabilities and stockholders equity387.695M318.071M294.822M273.041M261.83M
minority interest4.575M-82.00K000
total investments00000
total debt23.424M21.761M21.10M20.351M31.418M
net debt-41.073M-27.83M-2.441M-635.00K16.434M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
deferred income tax-825.00K-1.136M-766.00K-552.00K-705.00K
stock based compensation1.08M1.017M679.00K862.00K837.00K
change in working capital15.801M8.589M-8.40M6.183M8.729M
accounts receivables455.00K-3.926M-3.915M279.00K-991.00K
inventory-2.716M12.099M-4.188M-3.592M12.644M
accounts payables00-2.70M5.127M-2.449M
other working capital18.062M416.00K2.403M1.896M-475.00K
other non cash items660.00K115.00K73.00K-4.818M-2.464M
net cash provided by operating activities33.154M27.889M3.228M19.559M26.897M
investments in property plant and equipment-988.00K-943.00K-1.003M-416.00K-2.312M
acquisitions net-14.981M-142.00K-42.00K-592.00K-5.171M
purchases of investments00000
sales maturities of investments00000
other investing activites-1.914M-262.00K-511.00K-1.381M-501.00K
net cash used for investing activites-17.883M-1.347M-1.556M-2.389M-7.483M
debt repayment-19.00K-21.00K-77.00K-18.001M-13.016M
common stock issued000438.00K405.00K
common stock repurchased00-93.00K87.00K-87.00K
dividends paid00000
other financing activites-147.00K-68.00K06.375M-87.00K
net cash used provided by financing activities-166.00K-89.00K-170.00K-11.101M-13.103M
effect of forex changes on cash-199.00K-403.00K-48.00K-152.00K59.00K
net change in cash14.906M26.05M1.454M6.002M6.37M
cash at end of period64.497M49.591M23.541M20.986M14.984M
cash at beginning of period49.591M23.541M22.087M14.984M8.614M
operating cashflow33.154M27.889M3.228M19.559M26.897M
capital expenditure-1.236M-1.218M-1.003M-416.00K-2.312M
free cash flow31.918M26.671M2.225M19.143M24.585M
Graph

Frequently Asked Questions

How did XPEL, Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, XPEL generated $125.42M in revenue last quarter, while its costs came in at $72.99M.
Last quarter, how much Gross Profit did XPEL, Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. XPEL, Inc. reported a $52.42M Gross Profit for the quarter ended Sep 30, 2025.
Have XPEL's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. XPEL incurred $35.67M worth of Operating Expenses, while it generated $16.75M worth of Operating Income.
How much Net Income has XPEL posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from XPEL, Inc., the company generated $12.94M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did XPEL, Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to XPEL, Inc. as of the end of the last quarter was $64.50M.
What are XPEL's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, XPEL had Total Net Receivables of $36.88M.
In terms of Total Assets and Current Assets, where did XPEL, Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of XPEL were $234.53M, while the Total Assets stand at $387.70M.
As of the last quarter, how much Total Debt did XPEL, Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of XPEL's debt was $23.42M at the end of the last quarter.
What were XPEL's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, XPEL reported total liabilities of $113.84M.
How much did XPEL's Working Capital change over the last quarter?
Working Capital Change for XPEL was $15.80M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
XPEL generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. XPEL generated $33.15M of Cash from Operating Activities during its recently reported quarter.
What was XPEL's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. XPEL reported a $14.91M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2025 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph