Stocks TelegraphStocks Telegraph
Stock Ideas

WAY Financial Statements and Analysis

NASDAQ : WAY

Waystar Holding

$32.92
0.0801+0.24%
Open: 3:04 PM

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue268.651M270.654M256.435M240.112M234.543M
cost of revenue85.136M87.044M83.345M80.545M124.727M
gross profit183.515M183.61M173.09M159.567M109.816M
gross profit ratio0.6830.6780.6750.6650.468
research and development expenses12.403M12.622M11.078M11.082M15.901M
general and administrative expenses32.422M29.192M23.30M22.704M39.955M
selling and marketing expenses45.158M43.524M40.123M38.45M45.715M
selling general and administrative expenses77.58M72.716M63.423M61.154M81.255M
other expenses33.30M33.426M33.38M60.185M44.276M
operating expenses123.283M118.764M107.881M132.421M97.156M
cost and expenses208.419M205.808M191.226M212.966M221.883M
interest income00000
interest expense16.613M18.255M18.90M18.459M50.541M
depreciation and amortization33.30M33.426M33.38M60.185M44.276M
ebitda92.63M98.272M98.589M87.331M52.316M
ebitda ratio0.3450.3630.3840.3640.243
operating income60.232M64.846M65.209M27.146M12.66M
operating income ratio0.2240.240.2540.1130.054
total other income expenses net-17.515M-18.255M-18.90M-18.459M-50.541M
income before tax42.717M46.591M46.309M8.687M-42.296M
income before tax ratio0.1590.1720.1810.036-0.18
income tax expense12.069M14.407M17.04M3.274M-14.611M
net income30.648M32.184M29.269M5.413M-27.685M
net income ratio0.1140.1190.1140.023-0.118
eps0.180.190.170.032-0.17
eps diluted0.170.180.160.031-0.17
weighted average shs out174.352M173.358M172.188M171.578M166.66M
weighted average shs out dil181.24M181.599M180.692M176.182M166.66M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents421.056M290.30M223.995M127.125M80.458M
short term investments050.493M24.419M00
cash and short term investments421.056M340.793M248.414M127.125M80.458M
net receivables145.675M143.498M147.264M137.893M159.147M
inventory0000-14.758M
other current assets46.851M40.188M44.872M40.415M43.23M
total current assets613.582M524.479M440.55M305.433M270.752M
property plant equipment net59.198M56.347M56.541M58.231M72.614M
goodwill3.02B3.02B3.02B3.02B3.03B
intangible assets954.967M982.818M1.011B1.07B1.109B
goodwill and intangible assets3.975B4.003B4.031B4.09B4.139B
long term investments00000
tax assets00000
other non current assets98.61M94.279M91.155M87.361M84.726M
total non current assets4.133B4.153B4.179B4.235B4.296B
other assets00000
total assets4.746B4.678B4.619B4.541B4.567B
account payables75.249M46.737M45.064M47.84M50.747M
short term debt18.328M17.948M18.132M19.203M24.055M
tax payables021.777M14.822M4.151M4.031M
deferred revenue9.018M9.54M11.348M10.201M10.32M
other current liabilities55.057M56.838M51.934M51.714M36.713M
total current liabilities157.652M152.84M141.30M133.109M125.866M
long term debt22.404M1.237B1.241B1.214B1.358B
deferred revenue non current05.545M5.692M05.878M
deferred tax liabilities non current123.034M107.557M104.927M101.294M130.594M
other non current liabilities1.221B1.602M278.00K39.364M278.00K
total non current liabilities1.366B1.352B1.352B1.355B1.495B
other liabilities00000
capital lease obligations29.064M27.656M29.298M30.697M24.077M
total liabilities1.524B1.505B1.493B1.488B1.621B
preferred stock00000
common stock1.747M1.741M1.73M1.721M1.667M
retained earnings-128.799M-159.447M-191.631M-239.979M-245.392M
accumulated other comprehensive income loss-542.00K-431.00K316.00K192.00K11.126M
other total stockholders equity3.35B3.331B3.315B3.291B3.179B
total stockholders equity3.223B3.173B3.126B3.053B2.946B
total equity3.223B3.173B3.126B3.053B2.946B
total liabilities and stockholders equity4.746B4.678B4.619B4.541B4.567B
minority interest00000
total investments050.493M24.419M00
total debt40.732M1.255B1.259B1.233B1.377B
net debt-380.324M964.886M1.035B1.106B1.296B
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
deferred income tax15.522M2.868M4.569M-15.607M-22.786M
stock based compensation11.597M11.53M6.744M7.903M36.969M
change in working capital-11.156M15.456M-11.635M38.391M-26.837M
accounts receivables-2.91M3.149M-446.00K9.487M-19.469M
inventory00000
accounts payables017.438M04.974M5.672M
other working capital-8.246M-5.131M-11.189M23.93M-13.04M
other non cash items2.119M1.296M1.922M-17.467M11.513M
net cash provided by operating activities82.03M96.76M64.249M78.818M15.45M
investments in property plant and equipment-5.876M-5.767M-5.426M-8.616M-6.868M
acquisitions net00000
purchases of investments-155.919M-26.094M-24.431M00
sales maturities of investments00000
other investing activites206.444M0000
net cash used for investing activites44.649M-31.861M-29.857M-8.616M-6.868M
debt repayment-3.145M-3.142M-3.136M-926.13M-909.304M
common stock issued7.394M4.359M10.686M-912.273M912.202M
common stock repurchased0000-619.00K
dividends paid00000
other financing activites2.96M-4.365M3.194M-6.313M-3.193M
net cash used provided by financing activities7.209M-3.148M10.744M-6.313M1.068M
effect of forex changes on cash00000
net change in cash133.888M61.751M45.136M63.889M9.65M
cash at end of period445.357M311.469M249.718M144.347M80.458M
cash at beginning of period311.469M249.718M204.582M80.458M70.808M
operating cashflow82.03M96.76M64.249M78.818M15.45M
capital expenditure-5.876M-5.767M-5.426M-8.616M-6.868M
free cash flow76.154M90.993M58.823M70.202M8.582M
Graph

Frequently Asked Questions

How did Waystar Holding Corp. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, WAY generated $268.65M in revenue last quarter, while its costs came in at $85.14M.
Last quarter, how much Gross Profit did Waystar Holding Corp. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Waystar Holding Corp. reported a $183.52M Gross Profit for the quarter ended Sep 30, 2025.
Have WAY's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. WAY incurred $123.28M worth of Operating Expenses, while it generated $60.23M worth of Operating Income.
How much Net Income has WAY posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Waystar Holding Corp., the company generated $30.65M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Waystar Holding Corp. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Waystar Holding Corp. as of the end of the last quarter was $421.06M.
What are WAY's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, WAY had Total Net Receivables of $145.68M.
In terms of Total Assets and Current Assets, where did Waystar Holding Corp. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of WAY were $613.58M, while the Total Assets stand at $4.75B.
As of the last quarter, how much Total Debt did Waystar Holding Corp. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of WAY's debt was $40.73M at the end of the last quarter.
What were WAY's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, WAY reported total liabilities of $1.52B.
How much did WAY's Working Capital change over the last quarter?
Working Capital Change for WAY was -$11.16M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
WAY generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. WAY generated $82.03M of Cash from Operating Activities during its recently reported quarter.
What was WAY's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. WAY reported a $133.89M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2025 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph