Stocks TelegraphStocks Telegraph
Stock Ideas

W Financial Statements and Analysis

NYSE : W

Wayfair

$103.96
2.26+2.22%
Open: 3:04 PM
65.11
B-ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue3.117B3.273B2.73B2.884B3.117B
cost of revenue2.183B2.289B1.893B2.011B2.275B
gross profit934.00M984.00M837.00M873.00M842.00M
gross profit ratio0.300.3010.3070.3030.27
research and development expenses00000
general and administrative expenses445.00M465.00M429.00M480.00M489.00M
selling and marketing expenses330.00M372.00M451.00M354.00M365.00M
selling general and administrative expenses775.00M837.00M880.00M834.00M876.00M
other expenses121.00M130.00M79.00M113.00M-1.00M
operating expenses896.00M967.00M959.00M947.00M876.00M
cost and expenses3.079B3.256B2.852B2.958B3.151B
interest income00000
interest expense31.00M29.00M23.00M5.00M4.00M
depreciation and amortization75.00M78.00M81.00M94.00M99.00M
ebitda9.00M124.00M-6.00M28.00M63.00M
ebitda ratio0.0030.038-0.0020.010.021
operating income38.00M17.00M-122.00M-74.00M-34.00M
operating income ratio0.0120.005-0.045-0.026-0.011
total other income expenses net-135.00M012.00M3.00M-5.00M
income before tax-97.00M17.00M-110.00M-71.00M-40.00M
income before tax ratio-0.0310.005-0.04-0.025-0.013
income tax expense2.00M2.00M3.00M3.00M2.00M
net income-99.00M15.00M-113.00M-74.00M-42.00M
net income ratio-0.0320.005-0.041-0.026-0.013
eps-0.760.12-0.89-0.60-0.34
eps diluted-0.760.12-0.89-0.60-0.34
weighted average shs out130.00M128.00M127.00M123.00M122.00M
weighted average shs out dil130.00M129.00M127.00M123.00M122.00M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents1.171B1.326B1.338B1.296B1.308B
short term investments54.00M52.00M30.00M32.00M39.00M
cash and short term investments1.225B1.378B1.368B1.328B1.347B
net receivables129.00M110.00M140.00M155.00M161.00M
inventory70.00M89.00M90.00M81.00M78.00M
other current assets254.00M233.00M295.00M248.00M240.00M
total current assets1.678B1.81B1.893B1.812B1.822B
property plant equipment net1.377B1.408B1.468B1.546B1.56B
goodwill00000
intangible assets00000
goodwill and intangible assets00000
long term investments00000
tax assets00000
other non current assets61.00M60.00M58.00M56.00M54.00M
total non current assets1.438B1.468B1.526B1.602B1.614B
other assets00000
total assets3.116B3.278B3.419B3.414B3.436B
account payables1.199B1.14B1.123B1.187B1.168B
short term debt0000155.00M
tax payables00000
deferred revenue0000232.00M
other current liabilities1.055B1.075B1.16B982.00M884.00M
total current liabilities2.254B2.215B2.283B2.169B2.207B
long term debt3.605B3.753B3.914B3.945B3.952B
deferred revenue non current00000
deferred tax liabilities non current00000
other non current liabilities25.00M29.00M31.00M33.00M37.00M
total non current liabilities3.63B3.782B3.945B3.978B3.989B
other liabilities00000
capital lease obligations857.00M869.00M914.00M884.00M893.00M
total liabilities5.884B5.997B6.228B6.147B6.196B
preferred stock00000
common stock00000
retained earnings-4.707B-4.608B-4.623B-4.382B-4.308B
accumulated other comprehensive income loss-32.00M-32.00M-7.00M-8.00M-4.00M
other total stockholders equity1.971B1.921B1.821B1.657B1.552B
total stockholders equity-2.768B-2.719B-2.809B-2.733B-2.76B
total equity-2.768B-2.719B-2.809B-2.733B-2.76B
total liabilities and stockholders equity3.116B3.278B3.419B3.414B3.436B
minority interest00000
total investments54.00M52.00M30.00M32.00M39.00M
total debt3.605B3.753B3.914B3.945B4.107B
net debt2.434B2.427B2.576B2.649B2.799B
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
deferred income tax00000
stock based compensation88.00M100.00M64.00M95.00M95.00M
change in working capital1.00M64.00M-141.00M19.00M97.00M
accounts receivables-16.00M33.00M16.00M3.00M-46.00M
inventory18.00M3.00M-14.00M-3.00M3.00M
accounts payables2.00M7.00M-143.00M-64.00M163.00M
other working capital-3.00M21.00M0-11.00M-23.00M
other non cash items90.00M16.00M13.00M-85.00M169.00M
net cash provided by operating activities155.00M273.00M-96.00M49.00M245.00M
investments in property plant and equipment-27.00M-13.00M-5.00M63.00M-62.00M
acquisitions net00000
purchases of investments-21.00M-37.00M-18.00M1.00M-2.00M
sales maturities of investments16.00M14.00M44.00M6.00M12.00M
other investing activites-35.00M-30.00M-38.00M-121.00M-29.00M
net cash used for investing activites-67.00M-66.00M-17.00M-51.00M-52.00M
debt repayment0-191.00M140.00M00
common stock issued00000
common stock repurchased9.00M-9.00M000
dividends paid00000
other financing activites-252.00M0003.00M
net cash used provided by financing activities-243.00M-200.00M140.00M03.00M
effect of forex changes on cash-159.00M-19.00M-9.00M-6.00M1.00M
net change in cash-314.00M-12.00M18.00M-8.00M201.00M
cash at end of period1.012B1.326B1.338B1.30B1.308B
cash at beginning of period1.326B1.338B1.32B1.308B1.107B
operating cashflow155.00M273.00M-96.00M49.00M245.00M
capital expenditure-27.00M-13.00M-5.00M63.00M-62.00M
free cash flow128.00M260.00M-101.00M112.00M183.00M
Graph

Frequently Asked Questions

How did Wayfair Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, W generated $3.12B in revenue last quarter, while its costs came in at $2.18B.
Last quarter, how much Gross Profit did Wayfair Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Wayfair Inc. reported a $934.00M Gross Profit for the quarter ended Sep 30, 2025.
Have W's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. W incurred $896.00M worth of Operating Expenses, while it generated $38.00M worth of Operating Income.
How much Net Income has W posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Wayfair Inc., the company generated -$99.00M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Wayfair Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Wayfair Inc. as of the end of the last quarter was $1.17B.
What are W's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, W had Total Net Receivables of $129.00M.
In terms of Total Assets and Current Assets, where did Wayfair Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of W were $1.68B, while the Total Assets stand at $3.12B.
As of the last quarter, how much Total Debt did Wayfair Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of W's debt was $3.61B at the end of the last quarter.
What were W's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, W reported total liabilities of $5.88B.
How much did W's Working Capital change over the last quarter?
Working Capital Change for W was $1.00M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
W generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. W generated $155.00M of Cash from Operating Activities during its recently reported quarter.
What was W's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. W reported a -$314.00M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2025 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph