Stocks TelegraphStocks Telegraph
Stock Ideas

TSEM Financial Statements and Analysis

NASDAQ : TSEM

Tower Semiconductor

$117.42
-3.25-2.69%
At Close 4:00 PM
78.35
B+ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue395.667M372.061M358.17M370.512M351.181M
cost of revenue302.622M292.035M284.999M277.451M264.259M
gross profit93.045M80.026M73.171M93.061M86.922M
gross profit ratio0.2350.2150.2040.2510.248
research and development expenses22.056M19.418M20.172M19.867M18.994M
general and administrative expenses00000
selling and marketing expenses00000
selling general and administrative expenses20.409M20.743M20.101M17.432M19.05M
other expenses0000-6.27M
operating expenses42.465M40.161M40.273M37.299M31.774M
cost and expenses345.087M332.196M325.272M314.75M302.303M
interest income10.491M14.387M10.598M07.71M
interest expense00000
depreciation and amortization76.456M74.636M74.228M65.348M65.567M
ebitda137.527M114.501M107.126M121.11M114.445M
ebitda ratio0.3480.3080.2990.3270.326
operating income50.58M39.865M32.898M55.762M48.878M
operating income ratio0.1280.1070.0920.150.139
total other income expenses net10.491M14.387M10.598M6.104M13.98M
income before tax61.071M54.252M43.496M61.866M62.858M
income before tax ratio0.1540.1460.1210.1670.179
income tax expense7.625M8.66M3.779M7.026M6.108M
net income53.645M46.551M40.142M54.647M53.445M
net income ratio0.1360.1250.1120.1470.152
eps0.480.420.360.490.48
eps diluted0.470.410.350.490.48
weighted average shs out112.132M111.81M111.575M111.237M111.037M
weighted average shs out dil113.751M113.282M113.152M112.474M111.979M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents272.742M265.293M274.818M270.979M265.313M
short term investments950.56M942.31M906.446M934.036M968.732M
cash and short term investments1.223B1.208B1.181B1.205B1.234B
net receivables213.013M215.316M219.496M195.794M165.161M
inventory286.682M286.747M276.072M272.377M276.082M
other current assets56.564M53.652M51.429M41.104M35.414M
total current assets1.78B1.763B1.728B1.714B1.711B
property plant equipment net1.44B1.403B1.346B1.295B1.199B
goodwill00000
intangible assets09.426M0011.218M
goodwill and intangible assets09.426M010.77M11.218M
long term investments00008.452M
tax assets00000
other non current assets32.803M27.951M34.131M39.526M32.604M
total non current assets1.473B1.44B1.38B1.346B1.251B
other assets00000
total assets3.253B3.203B3.109B3.06B2.962B
account payables131.906M135.686M118.318M129.703M123.782M
short term debt33.204M33.079M27.49M61.694M61.365M
tax payables00000
deferred revenue19.926M15.592M17.233M27.935M23.988M
other current liabilities84.206M83.964M86.421M75.239M81.04M
total current liabilities269.242M268.321M249.462M294.571M290.175M
long term debt130.883M143.018M134.835M131.614M126.715M
deferred revenue non current00010.122M0
deferred tax liabilities non current00000
other non current liabilities19.895M17.634M22.293M15.862M32.564M
total non current liabilities150.778M160.652M157.128M157.598M159.279M
other liabilities00000
capital lease obligations00000
total liabilities420.02M428.973M406.59M452.169M449.454M
preferred stock00000
common stock0000444.638M
retained earnings0000565.694M
accumulated other comprehensive income loss0000144.268M
other total stockholders equity2.833B2.788B2.715B2.62B1.371B
total stockholders equity2.833B2.788B2.715B2.62B2.525B
total equity2.833B2.788B2.715B2.62B2.513B
total liabilities and stockholders equity3.253B3.217B3.122B3.073B2.962B
minority interest0000-12.725M
total investments950.56M942.31M906.446M934.036M977.184M
total debt164.087M176.097M162.325M193.308M188.08M
net debt-108.655M-89.196M-112.493M-77.671M-77.233M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Jun 30, 2024Mar 31, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q2Q1
deferred income tax00000
stock based compensation00000
change in working capital9.643M-1.188M-20.581M-9.857M1.227M
accounts receivables1.853M4.972M-6.354M-7.227M-6.716M
inventory-1.983M-7.745M-4.128M17.744M-23.703M
accounts payables-6.516M8.218M-11.114M-19.741M32.559M
other working capital16.289M-6.633M1.015M-2.091M-913.00K
other non cash items-122.00K3.559M558.00K-22.28M121.581M
net cash provided by operating activities139.423M122.599M93.922M113.085M110.038M
investments in property plant and equipment-103.49M-110.682M-111.411M-112.615M-98.018M
acquisitions net00000
purchases of investments0000-1.113M
sales maturities of investments00017.443M0
other investing activites-20.00M-28.00M44.47M17.443M-1.113M
net cash used for investing activites-123.49M-138.682M-66.941M-95.172M-99.131M
debt repayment-6.875M5.104M-26.874M-10.439M-8.409M
common stock issued00000
common stock repurchased00000
dividends paid00000
other financing activites00000
net cash used provided by financing activities-6.875M5.104M-26.874M-10.439M-8.409M
effect of forex changes on cash-1.609M1.454M2.817M-2.658M-2.665M
net change in cash7.449M-9.525M2.924M4.816M-167.00K
cash at end of period272.742M265.293M274.818M265.313M260.497M
cash at beginning of period265.293M274.818M271.894M260.497M260.664M
operating cashflow139.423M122.599M93.922M113.085M110.038M
capital expenditure-103.49M-110.682M-111.411M-112.615M-98.018M
free cash flow35.933M11.917M-17.489M470.00K12.02M
Graph

Frequently Asked Questions

How did Tower Semiconductor Ltd. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, TSEM generated $395.67M in revenue last quarter, while its costs came in at $302.62M.
Last quarter, how much Gross Profit did Tower Semiconductor Ltd. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Tower Semiconductor Ltd. reported a $93.05M Gross Profit for the quarter ended Sep 30, 2025.
Have TSEM's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. TSEM incurred $42.47M worth of Operating Expenses, while it generated $50.58M worth of Operating Income.
How much Net Income has TSEM posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Tower Semiconductor Ltd., the company generated $53.65M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Tower Semiconductor Ltd. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Tower Semiconductor Ltd. as of the end of the last quarter was $272.74M.
What are TSEM's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, TSEM had Total Net Receivables of $213.01M.
In terms of Total Assets and Current Assets, where did Tower Semiconductor Ltd. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of TSEM were $1.78B, while the Total Assets stand at $3.25B.
As of the last quarter, how much Total Debt did Tower Semiconductor Ltd. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of TSEM's debt was $164.09M at the end of the last quarter.
What were TSEM's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, TSEM reported total liabilities of $420.02M.
How much did TSEM's Working Capital change over the last quarter?
Working Capital Change for TSEM was $9.64M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
TSEM generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. TSEM generated $139.42M of Cash from Operating Activities during its recently reported quarter.
What was TSEM's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. TSEM reported a $7.45M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph