Stocks TelegraphStocks Telegraph
Stock Ideas

TMUS Financial Statements and Analysis

NASDAQ : TMUS

T-Mobile US

$177.09
4.38+2.54%
At Close 4:00 PM
56.7
B-ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q3Q2Q1
revenue22.791B23.107B21.957B21.132B20.886B
cost of revenue8.03B8.827B11.134B7.376B7.40B
gross profit14.761B14.28B10.823B13.756B13.486B
gross profit ratio0.6480.6180.4930.6510.646
research and development expenses00000
general and administrative expenses05.966B04.533B0
selling and marketing expenses000864.00M0
selling general and administrative expenses5.834B5.966B6.015B5.397B5.488B
other expenses3.437B3.817B-54.00M3.146B3.198B
operating expenses9.271B9.783B5.961B8.543B8.686B
cost and expenses17.301B18.61B17.095B15.919B16.086B
interest income00000
interest expense1.055B1.031B860.00M922.00M916.00M
depreciation and amortization3.434B1.15B3.408B3.146B3.198B
ebitda8.817B4.367B7.796B8.348B7.952B
ebitda ratio0.3870.1890.3550.3950.381
operating income5.49B4.497B4.862B5.213B4.80B
operating income ratio0.2410.1950.2210.2470.23
total other income expenses net-1.162B-1.163B-1.334B-933.00M-962.00M
income before tax4.328B3.334B3.528B4.28B3.838B
income before tax ratio0.190.1440.1610.2030.184
income tax expense1.089B830.00M814.00M1.058B885.00M
net income3.239B2.504B2.714B3.222B2.953B
net income ratio0.1420.1080.1240.1520.141
eps2.992.282.422.842.59
eps diluted2.992.272.412.842.58
weighted average shs out1.082B1.10B1.124B1.133B1.141B
weighted average shs out dil1.082B1.102B1.127B1.135B1.145B
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q3Q2Q1
cash and cash equivalents2.825B3.52B3.581B10.259B12.003B
short term investments00000
cash and short term investments2.825B3.52B3.581B10.259B12.003B
net receivables9.962B9.791B10.435B8.824B8.686B
inventory2.191B2.327B2.37B1.69B1.937B
other current assets6.791B6.47B5.317B5.999B4.815B
total current assets21.769B22.118B21.703B26.772B27.441B
property plant equipment net64.213B65.049B67.743B65.321B65.899B
goodwill13.667B13.664B13.69B13.46B13.467B
intangible assets101.473B3.573B101.866B98.366B101.351B
goodwill and intangible assets115.14B17.237B115.556B111.826B114.818B
long term investments2.458B02.40B2.059B0
tax assets00000
other non current assets9.973B110.263B9.778B6.665B6.475B
total non current assets191.784B192.549B195.477B185.871B187.192B
other assets00000
total assets213.553B214.667B217.18B212.643B214.633B
account payables8.774B9.522B4.712B4.144B4.015B
short term debt10.915B7.032B11.04B10.908B12.655B
tax payables0001.397B1.643B
deferred revenue1.439B1.468B1.487B1.217B1.193B
other current liabilities2.426B2.322B7.062B4.436B4.123B
total current liabilities23.554B20.344B24.301B22.102B23.629B
long term debt105.063B110.689B109.397B106.952B108.255B
deferred revenue non current08.00M000
deferred tax liabilities non current21.225B20.266B19.222B18.468B17.505B
other non current liabilities3.985B7.497B3.783B4.014B4.139B
total non current liabilities130.273B138.452B132.402B129.434B129.899B
other liabilities3.461B0000
capital lease obligations31.357B31.674B32.673B31.334B31.532B
total liabilities157.288B158.796B156.703B151.536B153.528B
preferred stock00000
common stock00000
retained earnings24.688B22.541B20.155B18.576B16.342B
accumulated other comprehensive income loss-635.00M-835.00M-881.00M-908.00M-989.00M
other total stockholders equity32.212B34.173B41.203B43.439B45.752B
total stockholders equity56.265B55.879B60.477B61.107B61.105B
total equity56.265B55.879B60.477B61.107B61.105B
total liabilities and stockholders equity213.553B214.675B217.18B212.643B214.633B
minority interest00000
total investments2.458B02.40B2.059B0
total debt116.00B117.729B120.437B117.86B120.91B
net debt113.175B114.209B116.856B107.601B108.907B
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q3Q2Q1
deferred income tax893.00M682.00M797.00M937.00M771.00M
stock based compensation214.00M209.00M227.00M200.00M186.00M
change in working capital-621.00M8.345B-321.00M-797.00M-776.00M
accounts receivables-498.00M-162.00M-322.00M-273.00M-93.00M
inventory142.00M86.00M-537.00M264.00M-318.00M
accounts payables-265.00M4.573B890.00M107.00M-268.00M
other working capital03.848B-352.00M-895.00M-97.00M
other non cash items341.00M-8.335B632.00M284.00M515.00M
net cash provided by operating activities7.50B7.222B7.457B6.992B6.847B
investments in property plant and equipment-2.703B-2.623B-2.639B-2.396B-2.451B
acquisitions net0-1.00M-2.797B1.00M-727.00M
purchases of investments00000
sales maturities of investments095.00M000
other investing activites-349.00M-320.00M-4.703B836.00M-231.00M
net cash used for investing activites-3.052B-2.849B-10.139B-1.559B-3.409B
debt repayment0-37.00M-648.00M-3.594B6.98B
common stock issued00000
common stock repurchased-2.32B-4.826B-2.479B-2.555B-2.494B
dividends paid-1.101B-1.12B-987.00M-996.00M-1.003B
other financing activites-1.761B-153.00M-124.00M-60.00M-290.00M
net cash used provided by financing activities-5.182B-6.136B-4.238B-7.205B3.193B
effect of forex changes on cash0007.00M0
net change in cash-734.00M-1.763B-6.92B-1.765B6.631B
cash at end of period3.175B4.213B3.581B10.501B12.344B
cash at beginning of period3.909B5.976B10.501B12.266B5.713B
operating cashflow7.50B7.222B7.457B6.992B6.847B
capital expenditure-2.703B-2.623B-2.639B-2.396B-2.451B
free cash flow4.797B4.599B4.818B4.596B4.396B
Graph

Frequently Asked Questions

How did T-Mobile US, Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, TMUS generated $22.79B in revenue last quarter, while its costs came in at $8.03B.
Last quarter, how much Gross Profit did T-Mobile US, Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. T-Mobile US, Inc. reported a $14.76B Gross Profit for the quarter ended Jun 30, 2026.
Have TMUS's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. TMUS incurred $9.27B worth of Operating Expenses, while it generated $5.49B worth of Operating Income.
How much Net Income has TMUS posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from T-Mobile US, Inc., the company generated $3.24B in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did T-Mobile US, Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to T-Mobile US, Inc. as of the end of the last quarter was $2.83B.
What are TMUS's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, TMUS had Total Net Receivables of $9.96B.
In terms of Total Assets and Current Assets, where did T-Mobile US, Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of TMUS were $21.77B, while the Total Assets stand at $213.55B.
As of the last quarter, how much Total Debt did T-Mobile US, Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of TMUS's debt was $116.00B at the end of the last quarter.
What were TMUS's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, TMUS reported total liabilities of $157.29B.
How much did TMUS's Working Capital change over the last quarter?
Working Capital Change for TMUS was -$621.00M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
TMUS generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. TMUS generated $7.50B of Cash from Operating Activities during its recently reported quarter.
What was TMUS's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. TMUS reported a -$734.00M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph