Stocks TelegraphStocks Telegraph
Stock Ideas

RXRX Financial Statements and Analysis

NASDAQ : RXRX

Recursion Pharmaceuticals

$3.72
-0.12-3.13%
At Close 4:00 PM
73.23
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
revenue6.472M5.175M19.103M14.745M26.082M
cost of revenue12.49M29.593M20.161M21.829M12.079M
gross profit-6.018M-24.418M-1.058M-7.084M14.003M
gross profit ratio-0.93-4.718-0.055-0.480.537
research and development expenses87.896M121.062M128.636M129.634M74.60M
general and administrative expenses34.591M41.628M46.653M54.65M37.757M
selling and marketing expenses00000
selling general and administrative expenses34.591M41.628M46.653M54.65M37.757M
other expenses0-14.906M-120.00K00
operating expenses122.487M147.784M175.169M184.284M112.357M
cost and expenses134.977M177.377M195.33M206.113M124.436M
interest income5.963M05.443M5.05M3.826M
interest expense350.00K0480.00K0553.00K
depreciation and amortization19.673M21.043M23.849M19.331M7.198M
ebitda-102.085M-141.207M-147.568M-182.806M-87.924M
ebitda ratio-15.773-27.286-7.725-12.398-3.371
operating income-128.505M-172.202M-176.227M-191.368M-98.354M
operating income ratio-19.856-33.276-9.225-12.979-3.771
total other income expenses net6.397M9.952M4.33M-11.277M2.679M
income before tax-122.108M-162.25M-171.897M-202.645M-95.675M
income before tax ratio-18.867-31.353-8.998-13.743-3.668
income tax expense-4.604M3.00K0-158.00K167.00K
net income-117.504M-162.253M-171.897M-202.487M-95.675M
net income ratio-18.156-31.353-8.998-13.733-3.668
eps-0.22-0.36-0.41-0.50-0.34
eps diluted-0.22-0.36-0.41-0.50-0.34
weighted average shs out529.304M446.988M417.361M402.772M282.583M
weighted average shs out dil529.304M446.988M417.361M402.772M282.583M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
cash and cash equivalents654.473M659.836M528.216M500.453M427.647M
short term investments00000
cash and short term investments654.473M659.836M528.216M500.453M427.647M
net receivables13.585M21.91M21.606M46.124M2.255M
inventory00000
other current assets41.499M32.359M37.338M37.568M44.27M
total current assets709.557M714.105M587.16M584.145M474.172M
property plant equipment net157.321M181.244M193.604M204.777M159.189M
goodwill160.17M162.042M164.27M158.112M52.056M
intangible assets294.073M322.344M341.319M335.79M34.093M
goodwill and intangible assets454.243M484.386M505.589M493.902M86.149M
long term investments005.629M00
tax assets957.00K957.00K957.00K2.003M0
other non current assets17.444M18.834M9.416M20.407M6.989M
total non current assets629.965M685.421M715.195M721.089M252.327M
other assets00000
total assets1.34B1.40B1.302B1.305B726.499M
account payables20.348M13.935M19.314M25.086M2.26M
short term debt22.352M20.444M20.484M20.44M16.452M
tax payables00000
deferred revenue32.794M47.364M39.69M39.651M49.579M
other current liabilities54.205M73.36M84.538M56.804M40.597M
total current liabilities129.699M155.103M164.026M141.981M108.888M
long term debt50.023M61.93M67.591M72.47M74.173M
deferred revenue non current114.723M0126.243M00
deferred tax liabilities non current18.283M23.312M23.784M22.437M168.00K
other non current liabilities2.025M112.233M1.565M134.399M18.711M
total non current liabilities185.054M197.475M219.183M229.306M93.052M
other liabilities00000
capital lease obligations55.929M61.553M65.127M67.877M61.896M
total liabilities314.753M352.578M383.209M371.287M201.94M
preferred stock00000
common stock5.00K5.00K4.00K4.00K3.00K
retained earnings-2.194B-1.968B-1.806B-1.634B-1.252B
accumulated other comprehensive income loss26.662M34.093M43.62M14.145M0
other total stockholders equity3.192B2.981B2.681B2.553B1.777B
total stockholders equity1.025B1.047B919.146M933.947M524.559M
total equity1.025B1.047B919.146M933.947M524.559M
total liabilities and stockholders equity1.34B1.40B1.302B1.305B726.499M
minority interest00000
total investments005.629M00
total debt72.375M82.374M88.075M92.91M90.625M
net debt-582.098M-577.462M-440.141M-407.543M-337.022M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
deferred income tax-4.597M0000
stock based compensation22.215M25.243M26.159M36.058M18.253M
change in working capital-7.805M-26.296M35.153M-5.852M46.715M
accounts receivables14.746M3.529M25.407M4.839M304.00K
inventory00000
accounts payables2.07M-5.89M-4.837M3.692M-1.513M
other working capital-24.621M-23.935M14.583M-14.383M46.237M
other non cash items6.917M24.903M10.318M20.993M-36.494M
net cash provided by operating activities-81.101M-117.36M-76.418M-131.957M-59.225M
investments in property plant and equipment-338.00K-243.00K-3.15M-1.832M-1.562M
acquisitions net000-4.438M0
purchases of investments0-2.306M-500.00K-1.00M0
sales maturities of investments00000
other investing activites00-2.158M0-3.00M
net cash used for investing activites-338.00K-2.549M-5.808M-7.27M-4.562M
debt repayment-2.208M-2.127M-2.084M-2.047M-2.287M
common stock issued-1.262M254.46M102.743M41.024M-277.071M
common stock repurchased00000
dividends paid00000
other financing activites0-993.00K-3.00M1.55M295.82M
net cash used provided by financing activities-3.47M251.34M97.659M40.527M16.462M
effect of forex changes on cash-2.995M1.869M9.255M4.833M403.00K
net change in cash-87.904M133.30M24.688M-93.867M-40.293M
cash at end of period659.984M667.145M533.845M509.157M435.831M
cash at beginning of period747.888M533.845M509.157M603.024M476.124M
operating cashflow-81.101M-117.36M-76.418M-131.957M-59.225M
capital expenditure-258.00K-243.00K-3.15M-1.832M-1.562M
free cash flow-81.359M-117.603M-79.568M-133.789M-60.787M
Graph

Frequently Asked Questions

How did Recursion Pharmaceuticals, Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, RXRX generated $6.47M in revenue last quarter, while its costs came in at $12.49M.
Last quarter, how much Gross Profit did Recursion Pharmaceuticals, Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Recursion Pharmaceuticals, Inc. reported a -$6.02M Gross Profit for the quarter ended Mar 31, 2026.
Have RXRX's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. RXRX incurred $122.49M worth of Operating Expenses, while it generated -$128.51M worth of Operating Income.
How much Net Income has RXRX posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Recursion Pharmaceuticals, Inc., the company generated -$117.50M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Recursion Pharmaceuticals, Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Recursion Pharmaceuticals, Inc. as of the end of the last quarter was $654.47M.
What are RXRX's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, RXRX had Total Net Receivables of $13.59M.
In terms of Total Assets and Current Assets, where did Recursion Pharmaceuticals, Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of RXRX were $709.56M, while the Total Assets stand at $1.34B.
As of the last quarter, how much Total Debt did Recursion Pharmaceuticals, Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of RXRX's debt was $72.38M at the end of the last quarter.
What were RXRX's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, RXRX reported total liabilities of $314.75M.
How much did RXRX's Working Capital change over the last quarter?
Working Capital Change for RXRX was -$7.81M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
RXRX generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. RXRX generated -$81.10M of Cash from Operating Activities during its recently reported quarter.
What was RXRX's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. RXRX reported a -$87.90M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph