Stocks TelegraphStocks Telegraph
Stock Ideas

MUSA Financial Statements and Analysis

NYSE : MUSA

Murphy USA

$412.35
7.47+1.84%
Open: 3:04 PM
64.37
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue5.11B5.005B4.525B5.239B5.452B
cost of revenue4.77B4.735B4.042B4.617B5.174B
gross profit340.40M270.10M483.60M621.70M277.60M
gross profit ratio0.0670.0540.1070.1190.051
research and development expenses00000
general and administrative expenses00000
selling and marketing expenses00000
selling general and administrative expenses55.30M50.90M60.10M60.00M59.10M
other expenses83.30M0335.50M340.10M100.00K
operating expenses138.60M50.90M395.60M400.10M59.10M
cost and expenses4.908B4.786B4.437B5.017B5.233B
interest income00000
interest expense29.10M27.80M25.40M24.40M24.90M
depreciation and amortization69.90M66.80M68.20M63.60M60.10M
ebitda272.40M287.10M155.50M286.70M278.60M
ebitda ratio0.0530.0570.0340.0550.051
operating income201.80M219.20M88.00M221.60M218.50M
operating income ratio0.0390.0440.0190.0420.04
total other income expenses net-28.40M-26.70M-26.10M-22.90M-23.90M
income before tax173.40M192.50M61.90M198.70M193.20M
income before tax ratio0.0340.0380.0140.0380.035
income tax expense43.50M46.90M8.70M49.50M48.40M
net income129.90M145.60M53.20M149.20M144.80M
net income ratio0.0250.0290.0120.0280.027
eps6.837.442.677.307.01
eps diluted6.767.362.637.206.92
weighted average shs out19.029M19.738M19.929M20.44M20.643M
weighted average shs out dil19.232M19.985M20.204M20.735M20.922M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents42.80M54.10M49.40M52.50M79.80M
short term investments0001.50M4.50M
cash and short term investments42.80M54.10M49.40M54.00M84.30M
net receivables304.10M296.30M272.10M262.60M386.50M
inventory387.20M397.50M364.40M341.20M315.90M
other current assets29.20M28.50M30.50M31.30M33.40M
total current assets763.30M776.40M716.40M689.10M820.10M
property plant equipment net3.425B3.358B3.298B3.225B3.119B
goodwill328.00M328.00M328.00M328.00M328.00M
intangible assets139.40M145.90M139.50M139.60M139.60M
goodwill and intangible assets467.40M473.90M467.50M467.60M467.60M
long term investments00003.00M
tax assets0000323.00M
other non current assets21.00M20.70M20.20M21.00M-302.70M
total non current assets3.913B3.852B3.786B3.713B3.61B
other assets0-6.50M001.00
total assets4.677B4.622B4.503B4.402B4.43B
account payables843.60M915.90M855.60M780.30M924.00M
short term debt42.20M14.50M15.60M15.70M4.00M
tax payables045.70M20.60M62.80M31.10M
deferred revenue0000-924.00M
other current liabilities54.40M00011.60M
total current liabilities940.20M976.10M891.80M858.80M970.70M
long term debt2.737B2.575B2.469B2.308B2.133B
deferred revenue non current0000577.20M
deferred tax liabilities non current370.40M343.30M342.00M325.50M323.00M
other non current liabilities83.10M81.60M80.50M80.30M191.50M
total non current liabilities3.19B3.00B2.891B2.714B2.648B
other liabilities00001.00
capital lease obligations0508.40M494.40M487.70M577.20M
total liabilities4.131B3.976B3.783B3.572B3.619B
preferred stock00000
common stock500.00K500.00K500.00K500.00K500.00K
retained earnings4.042B3.922B3.787B3.611B3.471B
accumulated other comprehensive income loss00000
other total stockholders equity-3.497B-3.277B-3.068B-2.781B-2.66B
total stockholders equity546.00M646.10M719.60M830.10M811.30M
total equity546.00M646.10M719.60M830.10M811.30M
total liabilities and stockholders equity4.677B4.622B4.503B4.402B4.43B
minority interest00000
total investments0001.50M7.50M
total debt2.779B2.59B2.484B2.323B2.284B
net debt2.736B2.536B2.435B2.271B2.204B
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
deferred income tax27.10M1.30M-1.40M6.50M-6.00M
stock based compensation000-600.00K-4.10M
change in working capital-55.50M41.40M7.30M-72.00M60.50M
accounts receivables-8.00M-24.30M-3.70M51.90M-6.20M
inventory10.30M-33.10M37.20M-25.40M-23.20M
accounts payables-74.20M66.60M2.90M-80.90M90.20M
other working capital16.40M32.20M-29.10M-17.60M-300.00K
other non cash items12.50M800.00K1.20M-480.40M60.80M
net cash provided by operating activities184.80M255.10M128.50M-23.80M260.80M
investments in property plant and equipment-117.10M-118.00M-87.80M194.20M-118.00M
acquisitions net500.00K1.50M300.00K-1.60M600.00K
purchases of investments00000
sales maturities of investments000-4.00M3.00M
other investing activites-300.00K-100.00K-200.00K-131.50M-100.00K
net cash used for investing activites-116.90M-116.60M-87.70M-131.50M-114.50M
debt repayment153.70M90.40M140.00M-7.80M-3.90M
common stock issued00000
common stock repurchased-219.20M-213.80M-150.00M192.50M-106.10M
dividends paid-10.10M-9.80M-9.80M-9.20M-9.10M
other financing activites-3.60M-600.00K-18.60M-88.70M-4.10M
net cash used provided by financing activities-79.20M-133.80M-38.40M-97.90M-123.20M
effect of forex changes on cash00000
net change in cash-11.30M4.70M2.40M-27.30M23.10M
cash at end of period42.80M54.10M49.40M52.50M79.80M
cash at beginning of period54.10M49.40M47.00M79.80M56.70M
operating cashflow184.80M255.10M128.50M-23.80M260.80M
capital expenditure-117.10M-118.00M-87.80M194.20M-118.00M
free cash flow67.70M137.10M40.70M170.40M142.80M
Graph

Frequently Asked Questions

How did Murphy USA Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, MUSA generated $5.11B in revenue last quarter, while its costs came in at $4.77B.
Last quarter, how much Gross Profit did Murphy USA Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Murphy USA Inc. reported a $340.40M Gross Profit for the quarter ended Sep 30, 2025.
Have MUSA's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. MUSA incurred $138.60M worth of Operating Expenses, while it generated $201.80M worth of Operating Income.
How much Net Income has MUSA posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Murphy USA Inc., the company generated $129.90M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Murphy USA Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Murphy USA Inc. as of the end of the last quarter was $42.80M.
What are MUSA's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, MUSA had Total Net Receivables of $304.10M.
In terms of Total Assets and Current Assets, where did Murphy USA Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of MUSA were $763.30M, while the Total Assets stand at $4.68B.
As of the last quarter, how much Total Debt did Murphy USA Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of MUSA's debt was $2.78B at the end of the last quarter.
What were MUSA's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, MUSA reported total liabilities of $4.13B.
How much did MUSA's Working Capital change over the last quarter?
Working Capital Change for MUSA was -$55.50M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
MUSA generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. MUSA generated $184.80M of Cash from Operating Activities during its recently reported quarter.
What was MUSA's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. MUSA reported a -$11.30M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2025 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph