Stocks TelegraphStocks Telegraph
Stock Ideas

MSM Financial Statements and Analysis

NYSE : MSM

MSC Industrial Direct Co

$95.56
0.61+0.64%
At Close 4:00 PM
57.59
B-ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateNov 29, 2025Aug 30, 2025May 31, 2025Mar 01, 2025Nov 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252025
periodQ1Q4Q3Q2Q1
revenue965.684M978.175M971.145M891.717M928.484M
cost of revenue573.007M583.196M573.406M526.487M550.297M
gross profit392.677M394.979M397.739M365.23M378.187M
gross profit ratio0.4070.4040.410.410.407
research and development expenses00000
general and administrative expenses00270.257M265.778M266.063M
selling and marketing expenses0040.90M35.80M37.50M
selling general and administrative expenses0916.298M311.157M301.578M303.563M
other expenses311.568M-610.19M000
operating expenses311.568M306.108M311.157M301.578M303.563M
cost and expenses884.575M889.304M884.563M828.065M853.86M
interest income275.00K188.00K368.00K233.00K341.00K
interest expense5.416M5.731M6.031M6.226M6.075M
depreciation and amortization25.111M22.677M22.83M22.989M21.682M
ebitda98.041M104.557M103.975M80.928M88.359M
ebitda ratio0.1020.1070.1070.0910.095
operating income81.109M88.871M86.582M63.652M74.624M
operating income ratio0.0840.0910.0890.0710.08
total other income expenses net-13.595M-12.722M-11.468M-11.939M-14.022M
income before tax67.514M76.149M75.114M51.713M60.602M
income before tax ratio0.070.0780.0770.0580.065
income tax expense16.406M20.015M18.253M12.566M14.908M
net income51.804M56.546M56.845M39.314M46.623M
net income ratio0.0540.0580.0590.0440.05
eps0.931.011.020.700.83
eps diluted0.931.011.020.700.83
weighted average shs out55.804M55.739M55.694M55.793M55.897M
weighted average shs out dil55.975M55.89M55.765M55.851M56.068M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateNov 29, 2025Aug 30, 2025May 31, 2025Mar 01, 2025Nov 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252025
periodQ1Q4Q3Q2Q1
cash and cash equivalents40.254M56.228M71.692M41.276M57.266M
short term investments00000
cash and short term investments40.254M56.228M71.692M41.276M57.266M
net receivables430.733M423.306M410.553M395.30M407.801M
inventory660.483M644.09M649.363M644.971M636.652M
other current assets128.052M102.93M105.155M112.808M104.673M
total current assets1.26B1.227B1.237B1.194B1.206B
property plant equipment net395.285M399.17M398.308M422.862M417.447M
goodwill723.348M723.702M723.457M721.663M722.62M
intangible assets81.518M85.455M89.443M93.144M96.826M
goodwill and intangible assets804.866M809.157M812.90M814.807M819.446M
long term investments00000
tax assets00000
other non current assets27.393M27.183M27.623M30.154M30.237M
total non current assets1.228B1.236B1.239B1.268B1.267B
other assets00000
total assets2.487B2.462B2.476B2.462B2.474B
account payables220.113M225.15M212.968M213.057M208.697M
short term debt338.539M339.104M258.751M253.976M251.208M
tax payables00000
deferred revenue00000
other current liabilities167.649M165.092M172.546M155.60M166.383M
total current liabilities726.301M729.346M644.265M622.633M626.288M
long term debt241.488M199.703M317.215M335.671M324.544M
deferred revenue non current00000
deferred tax liabilities non current136.45M136.513M138.549M139.284M139.284M
other non current liabilities00000
total non current liabilities377.938M336.216M455.764M474.955M463.828M
other liabilities00000
capital lease obligations263.155M221.939M54.933M51.211M56.386M
total liabilities1.104B1.066B1.10B1.098B1.09B
preferred stock00000
common stock57.00K57.00K57.00K57.00K57.00K
retained earnings426.719M432.622M423.532M422.813M443.349M
accumulated other comprehensive income loss-21.746M-20.736M-21.669M-27.515M-24.976M
other total stockholders equity976.141M976.267M965.169M961.137M956.654M
total stockholders equity1.381B1.388B1.367B1.356B1.375B
total equity1.383B1.397B1.376B1.365B1.383B
total liabilities and stockholders equity2.487B2.462B2.476B2.462B2.474B
minority interest1.656M8.292M8.476M8.098M8.322M
total investments00000
total debt580.027M538.807M575.966M589.647M575.752M
net debt539.773M482.579M504.274M548.371M518.486M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateNov 29, 2025Aug 30, 2025May 31, 2025Mar 01, 2025Nov 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252025
periodQ1Q4Q3Q2Q1
deferred income tax0-2.199M-726.00K00
stock based compensation4.378M0000
change in working capital-57.551M-7.972M9.741M-19.194M21.734M
accounts receivables-8.694M-13.936M-14.32M10.059M455.00K
inventory-16.234M6.48M-1.066M-9.186M5.491M
accounts payables-1.988M2.498M22.036M-5.938M24.723M
other working capital-30.635M-3.014M3.091M-14.129M-8.935M
other non cash items6.365M12.643M8.437M11.357M11.829M
net cash provided by operating activities29.411M80.256M97.127M54.466M101.868M
investments in property plant and equipment-22.006M-21.731M-21.152M-29.789M-20.168M
acquisitions net-240.00K030.336M-550.00K-240.00K
purchases of investments00000
sales maturities of investments00000
other investing activites1.057M0000
net cash used for investing activites-21.189M-21.731M9.184M-30.339M-20.408M
debt repayment45.00M-36.211M-17.75M19.199M11.75M
common stock issued908.00K9.063M956.00K1.208M1.149M
common stock repurchased-12.959M-179.00K-8.597M-12.469M-18.072M
dividends paid-48.626M-47.398M-47.319M-47.396M-47.537M
other financing activites-8.259M751.00K-3.798M-273.00K-649.00K
net cash used provided by financing activities-23.936M-73.974M-76.508M-39.731M-53.359M
effect of forex changes on cash-260.00K-15.00K613.00K-386.00K-423.00K
net change in cash-15.974M-15.464M30.416M-15.99M27.678M
cash at end of period40.254M56.228M71.692M41.276M57.266M
cash at beginning of period56.228M71.692M41.276M57.266M29.588M
operating cashflow29.411M80.256M97.127M54.466M101.868M
capital expenditure-22.006M-21.731M-21.152M-29.789M-20.168M
free cash flow7.405M58.525M75.975M24.677M81.70M
Graph

Frequently Asked Questions

How did MSC Industrial Direct Co., Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, MSM generated $965.68M in revenue last quarter, while its costs came in at $573.01M.
Last quarter, how much Gross Profit did MSC Industrial Direct Co., Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. MSC Industrial Direct Co., Inc. reported a $392.68M Gross Profit for the quarter ended Nov 29, 2025.
Have MSM's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. MSM incurred $311.57M worth of Operating Expenses, while it generated $81.11M worth of Operating Income.
How much Net Income has MSM posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from MSC Industrial Direct Co., Inc., the company generated $51.80M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did MSC Industrial Direct Co., Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to MSC Industrial Direct Co., Inc. as of the end of the last quarter was $40.25M.
What are MSM's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, MSM had Total Net Receivables of $430.73M.
In terms of Total Assets and Current Assets, where did MSC Industrial Direct Co., Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of MSM were $1.26B, while the Total Assets stand at $2.49B.
As of the last quarter, how much Total Debt did MSC Industrial Direct Co., Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of MSM's debt was $580.03M at the end of the last quarter.
What were MSM's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, MSM reported total liabilities of $1.10B.
How much did MSM's Working Capital change over the last quarter?
Working Capital Change for MSM was -$57.55M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
MSM generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. MSM generated $29.41M of Cash from Operating Activities during its recently reported quarter.
What was MSM's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. MSM reported a -$15.97M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph