Stocks TelegraphStocks Telegraph
Stock Ideas

LKNCY Financial Statements and Analysis

PNK : LKNCY

Luckin Coffee

$22.03
-0.37-1.65%
At Close 4:00 PM

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyCNYCNYCNYCNYCNY
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
revenue11.995B15.287B12.359B8.848B10.181B
cost of revenue7.915B8.637B4.928B3.903B6.24B
gross profit4.081B6.65B7.312B4.945B3.94B
gross profit ratio0.340.4350.5920.5590.387
research and development expenses00000
general and administrative expenses850.792M793.449M736.162M681.211M636.645M
selling and marketing expenses732.385M751.239M592.478M1.185B588.987M
selling general and administrative expenses1.583B1.545B1.329B4.188B1.226B
other expenses1.76B3.329B4.281B01.157B
operating expenses3.343B4.874B5.609B4.188B2.383B
cost and expenses11.258B13.511B10.659B8.091B8.623B
interest income48.37M54.134M42.207M36.507M25.153M
interest expense000124.76K1.918M
depreciation and amortization451.613M409.964M371.767M337.107M309.704M
ebitda1.223B2.248B2.135B1.111B1.967B
ebitda ratio0.1020.1470.1730.1260.193
operating income737.968M1.777B1.703B757.484M1.557B
operating income ratio0.0620.1160.1380.0860.153
total other income expenses net33.829M61.903M80.398M37.927M97.903M
income before tax771.797M1.838B1.78B773.611M1.655B
income before tax ratio0.0640.120.1440.0870.163
income tax expense265.653M560.133M529.938M249.558M352.734M
net income506.144M1.278B1.251B524.053M1.303B
net income ratio0.0420.0840.1010.0590.128
eps12.8032.0031.2013.124.09
eps diluted12.8031.3631.2012.804.09
weighted average shs out40.464M40.073M40.073M40.073M318.194M
weighted average shs out dil40.492M40.418M40.076M40.096M318.67M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyCNYCNYCNYCNYCNY
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
cash and cash equivalents4.147B2.178B3.86B4.536B3.802B
short term investments4.144B6.402B3.55B1.397B755.412M
cash and short term investments8.291B8.58B7.41B5.933B4.557B
net receivables821.042M745.397M717.072M425.216M537.817M
inventory3.913B3.06B3.084B2.737B3.119B
other current assets2.596B2.272B2.098B2.152B1.877B
total current assets15.62B14.658B13.308B11.247B10.091B
property plant equipment net14.333B13.073B11.825B11.084B10.623B
goodwill00000
intangible assets00000
goodwill and intangible assets00000
long term investments700.00M700.00M700.00M150.00M150.00M
tax assets240.671M198.332M227.805M268.936M254.542M
other non current assets996.88M1.047B936.394M959.839M974.834M
total non current assets16.27B15.019B13.689B12.463B12.002B
other assets00000
total assets31.89B29.677B26.998B23.71B22.094B
account payables1.37B1.209B1.009B840.91M862.805M
short term debt5.992B2.83B2.609B2.416B2.518B
tax payables00000
deferred revenue172.684M151.472M162.194M148.706M108.736M
other current liabilities1.822B4.641B4.41B3.279B3.298B
total current liabilities9.356B8.832B8.191B6.685B6.788B
long term debt4.351B4.028B3.563B3.283B3.294B
deferred revenue non current00000
deferred tax liabilities non current390.92M286.03M170.655M49.47M0
other non current liabilities01.515B1.515B1.515B1.515B
total non current liabilities4.742B5.828B5.248B4.848B4.809B
other liabilities00000
capital lease obligations7.353B6.858B6.172B5.70B5.513B
total liabilities14.098B14.66B13.44B11.532B11.597B
preferred stock1.509B0000
common stock26.00K26.00K26.00K26.00K25.00K
retained earnings-1.933B-2.702B-4.026B-5.447B-6.615B
accumulated other comprehensive income loss750.014M582.063M597.589M791.802M502.969M
other total stockholders equity17.46B17.136B16.987B16.832B16.609B
total stockholders equity17.792B15.016B13.558B12.178B10.497B
total equity17.792B15.016B13.558B12.178B10.497B
total liabilities and stockholders equity31.89B29.677B26.998B23.71B22.094B
minority interest00000
total investments4.844B7.102B4.25B1.547B905.412M
total debt7.353B6.858B6.172B5.70B5.813B
net debt3.206B4.679B2.313B1.164B2.01B
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateMar 31, 2026Jun 30, 2025Mar 31, 2025Jun 30, 2024Mar 31, 2024
reported currencyCNYCNYCNYCNYCNY
calendar year20262025202520242024
periodQ1Q2Q1Q2Q1
deferred income tax00000
stock based compensation182.094M154.441M099.917M70.099M
change in working capital00000
accounts receivables00000
inventory00000
accounts payables00000
other working capital00000
other non cash items-349.129M780.152M896.586M288.984M-510.684M
net cash provided by operating activities790.722M2.56B896.586M1.549B-264.362M
investments in property plant and equipment00000
acquisitions net00000
purchases of investments00000
sales maturities of investments00000
other investing activites1.075B-3.213B-375.85M-157.287M-951.848M
net cash used for investing activites1.075B-3.213B-375.85M-157.287M-951.848M
debt repayment00000
common stock issued00000
common stock repurchased00000
dividends paid00000
other financing activites00-333.60M300.00M0
net cash used provided by financing activities00-333.60M300.00M0
effect of forex changes on cash-11.73M-5.616M-11.015M2.141M1.912M
net change in cash1.854B-658.324M176.121M1.694B-1.214B
cash at end of period4.211B3.924B4.583B3.518B1.824B
cash at beginning of period2.357B4.583B4.407B1.824B3.039B
operating cashflow790.722M2.56B896.586M1.549B-264.362M
capital expenditure00000
free cash flow790.722M2.56B896.586M1.549B-264.362M
Graph

Frequently Asked Questions

How did Luckin Coffee Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, LKNCY generated $12.00B in revenue last quarter, while its costs came in at $7.91B.
Last quarter, how much Gross Profit did Luckin Coffee Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Luckin Coffee Inc. reported a $4.08B Gross Profit for the quarter ended Mar 31, 2026.
Have LKNCY's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. LKNCY incurred $3.34B worth of Operating Expenses, while it generated $737.97M worth of Operating Income.
How much Net Income has LKNCY posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Luckin Coffee Inc., the company generated $506.14M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Luckin Coffee Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Luckin Coffee Inc. as of the end of the last quarter was $4.15B.
What are LKNCY's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, LKNCY had Total Net Receivables of $821.04M.
In terms of Total Assets and Current Assets, where did Luckin Coffee Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of LKNCY were $15.62B, while the Total Assets stand at $31.89B.
As of the last quarter, how much Total Debt did Luckin Coffee Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of LKNCY's debt was $7.35B at the end of the last quarter.
What were LKNCY's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, LKNCY reported total liabilities of $14.10B.
How much did LKNCY's Working Capital change over the last quarter?
Working Capital Change for LKNCY was $0.00 over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
LKNCY generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. LKNCY generated $790.72M of Cash from Operating Activities during its recently reported quarter.
What was LKNCY's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. LKNCY reported a $1.85B Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph