Stocks TelegraphStocks Telegraph
Stock Ideas

KOPN Financial Statements and Analysis

NASDAQ : KOPN

Kopin

$2.84
-0.1-3.40%
At Close 4:00 PM
69.98
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 27, 2025Jun 28, 2025Mar 29, 2025Sep 28, 2024Jun 29, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue11.962M8.455M10.538M10.922B12.336M
cost of revenue8.397M7.072M7.629M8.317B8.685M
gross profit3.565M1.383M2.909M2.606B3.651M
gross profit ratio0.2980.1640.2760.2390.296
research and development expenses2.503M1.945M2.116M2.268B1.84M
general and administrative expenses00000
selling and marketing expenses00000
selling general and administrative expenses1.629M4.899M4.701M5.207M7.268M
other expenses00000
operating expenses4.132M6.845M6.817M2.268B9.108M
cost and expenses12.529M13.916M14.446M10.585B17.793M
interest income281.194K326.302K446.448K220.017K226.677K
interest expense00000
depreciation and amortization194.431K225.36K219.501K138.472K136.756K
ebitda4.327M-4.889M-2.842M-2.662M-5.785M
ebitda ratio0.362-0.578-0.27-0.00-0.469
operating income-566.873K-5.461M-3.908M-2.801M-2.356M
operating income ratio-0.047-0.646-0.371-0.00-0.191
total other income expenses net4.699M346.75K846.424K-3.333B-3.566M
income before tax4.133M-5.115M-3.062M-3.335B-5.922M
income before tax ratio0.345-0.605-0.291-0.305-0.48
income tax expense52.00K52.00K52.00K125.00K0
net income4.081M-5.167M-3.114M-3.46B-5.922M
net income ratio0.341-0.611-0.295-0.317-0.48
eps0.025-0.031-0.019-27.83-0.049
eps diluted0.024-0.031-0.019-27.83-0.049
weighted average shs out166.618M166.352M166.118M124.318M121.401M
weighted average shs out dil169.449M166.352M166.118M124.318M121.401M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 27, 2025Jun 28, 2025Mar 29, 2025Sep 28, 2024Jun 29, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents26.508M24.369M15.332M14.531M11.093M
short term investments02.418M16.204M21.712M7.587M
cash and short term investments26.508M26.787M31.536M36.243B18.68M
net receivables16.306M16.322M16.538M17.881B13.929M
inventory6.294M6.685M6.059M6.555B5.65M
other current assets4.068M2.846M2.986M2.324B2.061M
total current assets53.176M52.64M57.119M63.003B40.32M
property plant equipment net4.766M4.897M4.333M4.322M4.621M
goodwill00000
intangible assets00000
goodwill and intangible assets00000
long term investments3.151M3.524M3.461M3.129M3.982M
tax assets00000
other non current assets123.822K123.822K123.822K124.925K124.924K
total non current assets8.041M8.545M7.917M7.576M8.728M
other assets000-62.94B1.00
total assets61.216M61.185M65.036M70.58M49.048M
account payables6.126M4.13M3.428M4.386M5.714M
short term debt775.814K765.559K614.359K653.546K672.038K
tax payables0000470.884K
deferred revenue1.375M275.053K26.113K102.481M198.291K
other current liabilities27.996M36.259M36.875M43.839B38.293M
total current liabilities36.272M41.43M40.944M43.947B45.348M
long term debt1.23M1.436M1.323M1.634M1.786M
deferred revenue non current378.453K388.24K367.471K03.92K
deferred tax liabilities non current000470.884M0
other non current liabilities2.013M1.891M1.721M3.434B2.131M
total non current liabilities3.622M3.715M3.411M3.906B3.917M
other liabilities000-47.805B1.00
capital lease obligations2.006M2.202M1.937M2.288M2.458M
total liabilities39.894M45.145M44.355M47.853M49.265M
preferred stock00000
common stock1.571M1.57M1.564M1.533M1.156M
retained earnings-406.232M-410.313M-405.146M-400.086M-396.625M
accumulated other comprehensive income loss1.76M1.638M1.771M1.317M1.323M
other total stockholders equity424.224M423.144M422.492M419.963M393.929M
total stockholders equity21.322M16.04M20.681M22.727M-216.341K
total equity21.322M16.04M20.681M22.727M-216.341K
total liabilities and stockholders equity61.216M61.185M65.036M70.58M49.048M
minority interest00000
total investments3.151M5.942M19.665M24.842M11.569M
total debt2.006M2.202M1.937M2.288M2.458M
net debt-24.502M-22.167M-13.395M-12.243M-8.635M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 27, 2025Jun 28, 2025Mar 29, 2025Jun 29, 2024Mar 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q2Q1
deferred income tax52.229K52.227K52.228K00
stock based compensation1.106M747.717K774.392K676.418K734.928K
change in working capital-1.187M68.844K-1.857M559.627K27.673M
accounts receivables-233.18K72.964K2.502M-1.264M905.399K
inventory187.406K-755.729K-444.726K217.209K694.949K
accounts payables-1.108M779.928K-2.953M2.792M1.683M
other working capital-32.698K-28.319K-960.482K-1.185M24.39M
other non cash items-4.357M-86.084K509.857K677.339K-1.32M
net cash provided by operating activities-110.433K-4.159M-3.414M-3.077M-3.107M
investments in property plant and equipment-106.613K-733.259K-500.492K-65.171K-245.429K
acquisitions net00000
purchases of investments00-15.157M-889.00K-230.012K
sales maturities of investments2.12M14.017M20.244M250.006K5.00M
other investing activites302.605K-2.466K-17.00-65.171K4.77M
net cash used for investing activites2.316M13.281M4.587M-704.165K4.525M
debt repayment00000
common stock issued-40.00K0007.243M
common stock repurchased00000
dividends paid00000
other financing activites-25.049K-89.657K007.243M
net cash used provided by financing activities-65.049K-89.657K007.243M
effect of forex changes on cash-1.734K4.798K-588.005.202K-2.173K
net change in cash2.139M9.037M1.172M-3.776M8.658M
cash at end of period27.558M25.419M16.382M11.093M14.869M
cash at beginning of period25.419M16.382M15.21M14.869M6.211M
operating cashflow-110.433K-4.159M-3.414M-3.077M-3.107M
capital expenditure-106.613K-733.259K-500.492K-65.171K-245.429K
free cash flow-217.046K-4.892M-3.915M-3.142M-3.352M
Graph

Frequently Asked Questions

How did Kopin Corporation do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, KOPN generated $11.96M in revenue last quarter, while its costs came in at $8.40M.
Last quarter, how much Gross Profit did Kopin Corporation report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Kopin Corporation reported a $3.57M Gross Profit for the quarter ended Sep 27, 2025.
Have KOPN's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. KOPN incurred $4.13M worth of Operating Expenses, while it generated -$566.87K worth of Operating Income.
How much Net Income has KOPN posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Kopin Corporation, the company generated $4.08M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Kopin Corporation have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Kopin Corporation as of the end of the last quarter was $26.51M.
What are KOPN's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, KOPN had Total Net Receivables of $16.31M.
In terms of Total Assets and Current Assets, where did Kopin Corporation stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of KOPN were $53.18M, while the Total Assets stand at $61.22M.
As of the last quarter, how much Total Debt did Kopin Corporation have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of KOPN's debt was $2.01M at the end of the last quarter.
What were KOPN's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, KOPN reported total liabilities of $39.89M.
How much did KOPN's Working Capital change over the last quarter?
Working Capital Change for KOPN was -$1.19M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
KOPN generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. KOPN generated -$110.43K of Cash from Operating Activities during its recently reported quarter.
What was KOPN's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. KOPN reported a $2.14M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph