Stocks TelegraphStocks Telegraph
Stock Ideas

INDI Financial Statements and Analysis

NASDAQ : INDI

indie Semiconductor

$2.59
0.01999996+0.78%
At Close 4:00 PM
64.39
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue53.676M51.634M54.077M53.965M52.355M
cost of revenue70.16M30.693M31.528M32.73M30.241M
gross profit-16.484M20.941M22.549M21.235M22.114M
gross profit ratio-0.3070.4060.4170.3930.422
research and development expenses37.987M38.472M42.115M45.968M41.301M
general and administrative expenses00017.346M0
selling and marketing expenses0003.502M0
selling general and administrative expenses018.355M19.367M20.848M17.194M
other expenses-16.129M7.107M04.322M-553.00K
operating expenses21.858M63.934M61.482M71.138M58.495M
cost and expenses92.018M94.627M93.01M103.868M88.736M
interest income1.655M2.226M2.267M994.00K1.076M
interest expense4.348M4.527M4.516M2.18M2.134M
depreciation and amortization10.243M11.232M10.52M12.562M10.441M
ebitda-26.466M-25.294M-22.079M-49.903M-8.339M
ebitda ratio-0.493-0.49-0.408-0.925-0.495
operating income-38.342M-42.993M-38.933M-49.903M-36.381M
operating income ratio-0.714-0.833-0.72-0.925-0.695
total other income expenses net-2.715M1.94M1.818M-5.007M15.467M
income before tax-41.057M-41.053M-37.115M-54.91M-20.914M
income before tax ratio-0.765-0.795-0.686-1.018-0.399
income tax expense-363.00K565.00K56.00K-315.00K86.00K
net income-38.289M-39.038M-34.546M-49.682M-19.16M
net income ratio-0.713-0.756-0.639-0.921-0.366
eps-0.19-0.20-0.18-0.28-0.11
eps diluted-0.19-0.20-0.18-0.28-0.11
weighted average shs out199.326M195.371M191.464M179.491M170.164M
weighted average shs out dil199.326M195.371M191.464M179.491M170.164M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents171.162M192.56M236.608M96.897M122.647M
short term investments00000
cash and short term investments171.162M192.56M236.608M96.897M122.647M
net receivables53.246M59.134M62.88M56.163M66.016M
inventory45.622M47.028M47.822M52.157M42.464M
other current assets27.059M33.038M34.403M35.60M16.429M
total current assets297.089M331.76M381.713M240.817M247.556M
property plant equipment net57.218M55.218M50.178M51.579M47.992M
goodwill290.814M276.24M267.59M275.417M289.276M
intangible assets203.932M198.54M203.138M222.659M205.402M
goodwill and intangible assets494.746M474.78M470.728M498.076M494.678M
long term investments00000
tax assets00000
other non current assets6.012M5.872M6.403M6.989M7.10M
total non current assets557.976M535.87M527.309M556.644M549.77M
other assets00000
total assets855.065M867.63M909.022M797.461M797.326M
account payables19.147M19.667M18.474M26.021M26.525M
short term debt14.388M17.523M15.212M21.882M15.338M
tax payables02.883M2.577M00
deferred revenue08.223M8.627M07.26M
other current liabilities45.624M28.185M27.146M52.978M44.021M
total current liabilities79.159M76.481M72.036M100.881M93.144M
long term debt352.842M351.517M380.592M173.078M168.656M
deferred revenue non current09.221M10.593M13.688M11.246M
deferred tax liabilities non current15.958M12.90M11.75M17.052M12.996M
other non current liabilities14.192M2.415M2.318M17.647M8.651M
total non current liabilities382.992M376.053M405.253M207.777M201.549M
other liabilities00001.00
capital lease obligations016.587M16.778M18.342M11.393M
total liabilities462.151M452.534M477.289M308.658M294.693M
preferred stock00000
common stock22.00K22.00K21.00K20.00K20.00K
retained earnings-605.917M-567.628M-528.59M-461.462M-411.78M
accumulated other comprehensive income loss-10.322M-5.873M-22.751M-8.546M-13.75M
other total stockholders equity985.427M963.886M956.888M928.552M896.22M
total stockholders equity369.21M390.407M405.568M458.564M470.71M
total equity392.914M415.096M431.733M488.803M502.633M
total liabilities and stockholders equity855.065M867.63M909.022M797.461M797.326M
minority interest23.704M24.689M26.165M30.239M31.923M
total investments00000
total debt367.23M369.04M395.804M194.96M183.994M
net debt196.068M176.48M159.196M98.063M61.347M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
deferred income tax00024.722M0
stock based compensation014.994M17.232M42.976M11.925M
change in working capital3.246M8.192M-16.146M25.878M-5.039M
accounts receivables6.454M5.013M-10.622M19.383M-6.293M
inventory691.00K1.72M2.479M8.846M-4.721M
accounts payables-959.00K1.132M-9.985M6.664M6.068M
other working capital-2.94M327.00K1.982M10.911M-93.00K
other non cash items17.806M-405.00K-6.111M-31.523M19.862M
net cash provided by operating activities-6.167M-7.605M-29.051M-11.622M-19.724M
investments in property plant and equipment-4.162M-6.014M-2.378M-9.139M-3.662M
acquisitions net-17.673M00-3.20M0
purchases of investments00000
sales maturities of investments00000
other investing activites000-1.022M0
net cash used for investing activites-21.835M-6.014M-2.378M-13.361M-3.662M
debt repayment212.00K-24.825M-2.909M-344.00K-553.00K
common stock issued3.00K01.00K-4.57M2.319M
common stock repurchased000-34.50B17.25B
dividends paid000-17.25B0
other financing activites-2.133M-4.443M-1.782M34.514B-2.088M
net cash used provided by financing activities-1.918M-29.268M-4.69M-17.241B-322.00K
effect of forex changes on cash-1.771M-1.165M-1.524M-1.555M-1.819M
net change in cash-31.691M-44.052M-37.643M-17.143B-25.527M
cash at end of period171.162M202.853M246.905M107.197M122.647M
cash at beginning of period202.853M246.905M284.548M17.25B148.174M
operating cashflow-6.167M-7.605M-29.051M-11.622M-19.724M
capital expenditure-4.162M-6.014M-2.378M-9.139M-3.662M
free cash flow-10.329M-13.619M-31.429M-20.761M-23.386M
Graph

Frequently Asked Questions

How did indie Semiconductor, Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, INDI generated $53.68M in revenue last quarter, while its costs came in at $70.16M.
Last quarter, how much Gross Profit did indie Semiconductor, Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. indie Semiconductor, Inc. reported a -$16.48M Gross Profit for the quarter ended Sep 30, 2025.
Have INDI's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. INDI incurred $21.86M worth of Operating Expenses, while it generated -$38.34M worth of Operating Income.
How much Net Income has INDI posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from indie Semiconductor, Inc., the company generated -$38.29M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did indie Semiconductor, Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to indie Semiconductor, Inc. as of the end of the last quarter was $171.16M.
What are INDI's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, INDI had Total Net Receivables of $53.25M.
In terms of Total Assets and Current Assets, where did indie Semiconductor, Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of INDI were $297.09M, while the Total Assets stand at $855.07M.
As of the last quarter, how much Total Debt did indie Semiconductor, Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of INDI's debt was $367.23M at the end of the last quarter.
What were INDI's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, INDI reported total liabilities of $462.15M.
How much did INDI's Working Capital change over the last quarter?
Working Capital Change for INDI was $3.25M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
INDI generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. INDI generated -$6.17M of Cash from Operating Activities during its recently reported quarter.
What was INDI's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. INDI reported a -$31.69M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph