Stocks TelegraphStocks Telegraph
Stock Ideas

INDI Financial Statements and Analysis

NASDAQ : INDI

indie Semiconductor

$4.80
-0.08-1.64%
At Close 4:00 PM
64.39
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
revenue55.457M53.676M51.634M54.077M53.965M
cost of revenue34.379M70.16M30.693M31.528M32.73M
gross profit21.078M-16.484M20.941M22.549M21.235M
gross profit ratio0.38-0.3070.4060.4170.393
research and development expenses38.528M37.987M38.472M42.115M45.968M
general and administrative expenses000017.346M
selling and marketing expenses00003.502M
selling general and administrative expenses21.419M018.355M19.367M20.848M
other expenses0-16.129M7.107M04.322M
operating expenses59.947M21.858M63.934M61.482M71.138M
cost and expenses94.326M92.018M94.627M93.01M103.868M
interest income873.00K1.655M2.226M2.267M994.00K
interest expense4.343M4.348M4.527M4.516M2.18M
depreciation and amortization9.387M10.243M11.232M10.52M12.562M
ebitda-29.482M-26.466M-25.294M-22.079M-49.903M
ebitda ratio-0.532-0.493-0.49-0.408-0.925
operating income-38.869M-38.342M-42.993M-38.933M-49.903M
operating income ratio-0.701-0.714-0.833-0.72-0.925
total other income expenses net-8.572M-2.715M1.94M1.818M-5.007M
income before tax-47.441M-41.057M-41.053M-37.115M-54.91M
income before tax ratio-0.855-0.765-0.795-0.686-1.018
income tax expense-319.00K-363.00K565.00K56.00K-315.00K
net income-43.192M-38.289M-39.038M-34.546M-49.682M
net income ratio-0.779-0.713-0.756-0.639-0.921
eps-0.22-0.19-0.20-0.18-0.28
eps diluted-0.22-0.19-0.20-0.18-0.28
weighted average shs out199.326M199.326M195.371M191.464M179.491M
weighted average shs out dil199.326M199.326M195.371M191.464M179.491M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
cash and cash equivalents184.714M171.162M192.56M236.608M96.897M
short term investments00000
cash and short term investments184.714M171.162M192.56M236.608M96.897M
net receivables60.499M53.246M59.134M62.88M56.163M
inventory57.038M45.622M47.028M47.822M52.157M
other current assets24.909M27.059M33.038M34.403M35.60M
total current assets327.16M297.089M331.76M381.713M240.817M
property plant equipment net57.802M57.218M55.218M50.178M51.579M
goodwill289.679M290.814M276.24M267.59M275.417M
intangible assets186.307M203.932M198.54M203.138M222.659M
goodwill and intangible assets475.986M494.746M474.78M470.728M498.076M
long term investments00000
tax assets00000
other non current assets8.615M6.012M5.872M6.403M6.989M
total non current assets542.403M557.976M535.87M527.309M556.644M
other assets00000
total assets869.563M855.065M867.63M909.022M797.461M
account payables24.398M19.147M19.667M18.474M26.021M
short term debt12.29M14.388M17.523M15.212M21.882M
tax payables002.883M2.577M0
deferred revenue008.223M8.627M0
other current liabilities42.953M45.624M28.185M27.146M52.978M
total current liabilities79.641M79.159M76.481M72.036M100.881M
long term debt415.256M352.842M351.517M380.592M173.078M
deferred revenue non current009.221M10.593M13.688M
deferred tax liabilities non current14.129M15.958M12.90M11.75M17.052M
other non current liabilities11.587M14.192M2.415M2.318M17.647M
total non current liabilities440.972M382.992M376.053M405.253M207.777M
other liabilities00000
capital lease obligations12.44M016.587M16.778M18.342M
total liabilities520.613M462.151M452.534M477.289M308.658M
preferred stock00000
common stock23.00K22.00K22.00K21.00K20.00K
retained earnings-680.302M-605.917M-567.628M-528.59M-461.462M
accumulated other comprehensive income loss-8.887M-10.322M-5.873M-22.751M-8.546M
other total stockholders equity1.014B985.427M963.886M956.888M928.552M
total stockholders equity324.597M369.21M390.407M405.568M458.564M
total equity348.95M392.914M415.096M431.733M488.803M
total liabilities and stockholders equity869.563M855.065M867.63M909.022M797.461M
minority interest24.353M23.704M24.689M26.165M30.239M
total investments00000
total debt427.546M367.23M369.04M395.804M194.96M
net debt242.832M196.068M176.48M159.196M98.063M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
deferred income tax000024.722M
stock based compensation0014.994M17.232M42.976M
change in working capital-12.854M3.246M8.192M-16.146M25.878M
accounts receivables-3.115M6.454M5.013M-10.622M19.383M
inventory-8.476M691.00K1.72M2.479M8.846M
accounts payables2.826M-959.00K1.132M-9.985M6.664M
other working capital-4.089M-2.94M327.00K1.982M10.911M
other non cash items24.533M17.806M-405.00K-6.111M-31.523M
net cash provided by operating activities-22.126M-6.167M-7.605M-29.051M-11.622M
investments in property plant and equipment-3.212M-4.162M-6.014M-2.378M-9.139M
acquisitions net0-17.673M00-3.20M
purchases of investments00000
sales maturities of investments00000
other investing activites0000-1.022M
net cash used for investing activites-3.212M-21.835M-6.014M-2.378M-13.361M
debt repayment57.542M212.00K-24.825M-2.909M-344.00K
common stock issued03.00K01.00K-4.57M
common stock repurchased0000-34.50B
dividends paid0000-17.25B
other financing activites-2.478M-2.133M-4.443M-1.782M34.514B
net cash used provided by financing activities55.064M-1.918M-29.268M-4.69M-17.241B
effect of forex changes on cash-753.00K-1.771M-1.165M-1.524M-1.555M
net change in cash28.973M-31.691M-44.052M-37.643M-17.143B
cash at end of period184.714M171.162M202.853M246.905M107.197M
cash at beginning of period155.741M202.853M246.905M284.548M17.25B
operating cashflow-22.126M-6.167M-7.605M-29.051M-11.622M
capital expenditure-3.212M-4.162M-6.014M-2.378M-9.139M
free cash flow-25.338M-10.329M-13.619M-31.429M-20.761M
Graph

Frequently Asked Questions

How did indie Semiconductor, Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, INDI generated $55.46M in revenue last quarter, while its costs came in at $34.38M.
Last quarter, how much Gross Profit did indie Semiconductor, Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. indie Semiconductor, Inc. reported a $21.08M Gross Profit for the quarter ended Mar 31, 2026.
Have INDI's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. INDI incurred $59.95M worth of Operating Expenses, while it generated -$38.87M worth of Operating Income.
How much Net Income has INDI posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from indie Semiconductor, Inc., the company generated -$43.19M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did indie Semiconductor, Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to indie Semiconductor, Inc. as of the end of the last quarter was $184.71M.
What are INDI's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, INDI had Total Net Receivables of $60.50M.
In terms of Total Assets and Current Assets, where did indie Semiconductor, Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of INDI were $327.16M, while the Total Assets stand at $869.56M.
As of the last quarter, how much Total Debt did indie Semiconductor, Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of INDI's debt was $427.55M at the end of the last quarter.
What were INDI's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, INDI reported total liabilities of $520.61M.
How much did INDI's Working Capital change over the last quarter?
Working Capital Change for INDI was -$12.85M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
INDI generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. INDI generated -$22.13M of Cash from Operating Activities during its recently reported quarter.
What was INDI's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. INDI reported a $28.97M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph