Stocks TelegraphStocks Telegraph
Stock Ideas

GSHD Financial Statements and Analysis

NASDAQ : GSHD

Goosehead Insurance

$75.00
1.555+2.12%
At Close 4:00 PM
76.09
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue90.435M94.027M75.583M78.035M78.088M
cost of revenue48.725M048.334M43.217M42.551M
gross profit41.71M94.027M27.249M34.818M35.537M
gross profit ratio0.4611.000.3610.4460.455
research and development expenses00000
general and administrative expenses17.109M75.035M17.559M15.201M59.406M
selling and marketing expenses0000653.00K
selling general and administrative expenses17.109M75.035M17.559M15.201M59.406M
other expenses3.324M8.82M3.076M3.179M3.285M
operating expenses20.433M83.855M20.635M18.38M20.099M
cost and expenses69.158M83.855M68.969M61.597M62.691M
interest income162.00K179.00K0231.00K244.00K
interest expense5.974M6.303M5.823M2.06M1.982M
depreciation and amortization2.823M3.166M2.67M2.614M2.755M
ebitda24.10M19.641M9.452M19.052M18.029M
ebitda ratio0.2660.2090.1250.2440.231
operating income21.277M10.172M6.614M16.438M15.397M
operating income ratio0.2350.1080.0880.2110.197
total other income expenses net-6.183M0-5.655M-1.516M-1.541M
income before tax15.094M10.172M959.00K14.922M13.856M
income before tax ratio0.1670.1080.0130.1910.177
income tax expense2.404M1.889M-1.687M2.315M2.981M
net income7.908M5.15M2.342M7.559M6.198M
net income ratio0.0870.0550.0310.0970.079
eps0.310.200.090.460.25
eps diluted0.290.180.0610.290.24
weighted average shs out25.149M25.216M24.791M24.293M24.693M
weighted average shs out dil38.014M38.553M38.301M37.942M38.031M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents51.587M92.388M70.208M47.544M26.285M
short term investments00000
cash and short term investments51.587M92.388M70.208M47.544M26.285M
net receivables27.365M25.002M23.917M24.584M25.86M
inventory00000
other current assets14.131M-117.39M-94.125M5.701M6.546M
total current assets93.083M0077.829M52.697M
property plant equipment net54.389M54.233M59.566M59.503M62.489M
goodwill00000
intangible assets34.373M30.329M27.094M23.23M21.269M
goodwill and intangible assets34.373M30.329M27.094M23.23M21.269M
long term investments00005.994M
tax assets212.632M00190.368M191.275M
other non current assets9.119M-84.562M-86.66M-273.101M4.483M
total non current assets310.513M00281.31M285.51M
other assets0436.587M412.556M-1.076M0
total assets403.596M436.587M412.556M358.063M338.207M
account payables026.407M22.74M21.827M18.783M
short term debt6.659M9.357M8.901M18.594M19.237M
tax payables0171.801M164.561M160.696M160.159M
deferred revenue03.478M2.743M03.456M
other current liabilities41.489M-211.043M-198.945M40.941M-151.751M
total current liabilities48.148M00242.058M46.428M
long term debt50.992M341.702M343.449M134.888M139.642M
deferred revenue non current014.436M15.677M020.119M
deferred tax liabilities non current000025.423M
other non current liabilities475.176M-356.138M-359.126M-134.888M171.87M
total non current liabilities526.168M00390.985M311.512M
other liabilities0567.181M558.071M-277.225M0
capital lease obligations57.651M58.282M59.017M59.546M52.614M
total liabilities574.316M567.181M558.071M355.818M357.94M
preferred stock00000
common stock369.00K376.00K376.00K371.00K369.00K
retained earnings-145.787M-153.695M-158.845M-31.029M-38.349M
accumulated other comprehensive income loss00000
other total stockholders equity40.44M74.73M69.925M89.005M77.748M
total stockholders equity-104.978M-78.589M-88.544M58.347M39.768M
total equity-170.72M-130.594M-145.515M2.245M-19.733M
total liabilities and stockholders equity403.596M436.587M412.556M358.063M338.207M
minority interest-65.742M-52.005M-56.971M-56.102M-59.501M
total investments00090.942M5.994M
total debt57.651M351.059M352.35M154.248M158.879M
net debt6.064M258.671M282.142M106.704M132.594M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
deferred income tax2.13M1.738M-1.766M1.578M2.516M
stock based compensation5.587M6.017M6.236M7.093M6.632M
change in working capital840.00K5.184M5.429M4.786M-3.253M
accounts receivables-2.812M-1.60M21.662M1.051M-2.255M
inventory00000
accounts payables626.00K2.525M-2.836M3.495M202.00K
other working capital3.026M4.259M-13.397M240.00K-1.20M
other non cash items-235.00K4.525M-28.00K-725.00K20.822M
net cash provided by operating activities24.208M28.913M15.484M28.101M19.082M
investments in property plant and equipment-477.00K-1.738M-579.00K-3.363M-2.877M
acquisitions net00000
purchases of investments00000
sales maturities of investments00000
other investing activites-5.982M-3.317M-2.734M-3.346M-64.00K
net cash used for investing activites-6.459M-5.055M-3.313M-3.456M-2.941M
debt repayment-14.999K-750.00K206.172M-2.515M-2.516M
common stock issued1.371M1.594M10.634M4.015M374.00K
common stock repurchased-57.716M-529.00K00-63.184M
dividends paid-202.925M-1.886M0-2.084M-2.347M
other financing activites200.434M764.00K-214.379M-234.00K-2.027M
net cash used provided by financing activities-58.851M-807.00K2.427M-818.00K-42.973M
effect of forex changes on cash00000
net change in cash-41.102M23.051M14.598M23.827M-26.832M
cash at end of period54.52M95.622M72.571M50.112M26.285M
cash at beginning of period95.622M72.571M57.973M26.285M53.117M
operating cashflow24.208M28.913M15.484M28.101M19.082M
capital expenditure-477.00K-1.738M-3.35M-3.363M-2.877M
free cash flow23.731M27.175M12.134M24.738M16.205M
Graph

Frequently Asked Questions

How did Goosehead Insurance, Inc do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, GSHD generated $90.44M in revenue last quarter, while its costs came in at $48.73M.
Last quarter, how much Gross Profit did Goosehead Insurance, Inc report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Goosehead Insurance, Inc reported a $41.71M Gross Profit for the quarter ended Sep 30, 2025.
Have GSHD's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. GSHD incurred $20.43M worth of Operating Expenses, while it generated $21.28M worth of Operating Income.
How much Net Income has GSHD posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Goosehead Insurance, Inc, the company generated $7.91M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Goosehead Insurance, Inc have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Goosehead Insurance, Inc as of the end of the last quarter was $51.59M.
What are GSHD's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, GSHD had Total Net Receivables of $27.37M.
In terms of Total Assets and Current Assets, where did Goosehead Insurance, Inc stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of GSHD were $93.08M, while the Total Assets stand at $403.60M.
As of the last quarter, how much Total Debt did Goosehead Insurance, Inc have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of GSHD's debt was $57.65M at the end of the last quarter.
What were GSHD's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, GSHD reported total liabilities of $574.32M.
How much did GSHD's Working Capital change over the last quarter?
Working Capital Change for GSHD was $840.00K over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
GSHD generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. GSHD generated $24.21M of Cash from Operating Activities during its recently reported quarter.
What was GSHD's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. GSHD reported a -$41.10M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2025 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph