Stocks TelegraphStocks Telegraph
Stock Ideas

FWRG Financial Statements and Analysis

NASDAQ : FWRG

First Watch Restaurant Group

$15.63
-0.33-2.07%
At Close 4:00 PM
61.9
B+ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 28, 2025Jun 29, 2025Mar 30, 2025Sep 29, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue316.022M307.887M282.24M251.609M258.561M
cost of revenue248.148M248.207M66.647M199.962M214.047M
gross profit67.874M59.68M215.593M51.647M44.514M
gross profit ratio0.2150.1940.7640.2050.172
research and development expenses00000
general and administrative expenses33.03M33.185M30.219M27.68M27.189M
selling and marketing expenses3.813M000-232.00K
selling general and administrative expenses36.843M33.185M30.219M27.68M26.957M
other expenses20.981M19.182M184.261M17.654M713.00K
operating expenses57.824M52.367M214.48M45.334M26.957M
cost and expenses305.972M300.574M281.127M245.296M241.004M
interest income00000
interest expense4.567M4.003M3.334M3.441M3.381M
depreciation and amortization19.662M18.136M16.557M15.153M14.536M
ebitda29.903M25.715M11.686M22.09M32.089M
ebitda ratio0.0950.0840.0410.0880.124
operating income10.05M7.313M1.113M6.313M17.557M
operating income ratio0.0320.0240.0040.0250.068
total other income expenses net-4.376M-3.737M-2.65M-2.817M-2.668M
income before tax5.674M3.576M-1.537M3.496M13.779M
income before tax ratio0.0180.012-0.0050.0140.053
income tax expense2.683M1.47M708.00K-1.384M4.879M
net income2.991M2.106M-2.245M4.88M8.90M
net income ratio0.0090.007-0.0080.0190.034
eps0.0490.035-0.0140.0810.15
eps diluted0.0480.034-0.0140.0790.14
weighted average shs out61.028M61.006M60.767M60.428M60.385M
weighted average shs out dil62.834M62.58M60.767M61.851M62.464M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 28, 2025Jun 29, 2025Mar 30, 2025Sep 29, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents20.714M19.177M18.607M51.129M45.362M
short term investments00000
cash and short term investments20.714M19.177M18.607M51.129M45.362M
net receivables3.65M5.484M5.96M4.932M4.032M
inventory6.486M6.772M6.20M5.329M5.666M
other current assets12.866M11.514M13.485M11.619M12.597M
total current assets43.716M42.947M44.252M73.009M67.399M
property plant equipment net1.074B1.03B931.886M840.681M796.192M
goodwill420.208M420.208M398.565M398.565M398.565M
intangible assets177.235M179.132M165.97M169.328M171.025M
goodwill and intangible assets597.443M599.34M564.535M567.893M569.59M
long term investments0000-32.215M
tax assets000032.215M
other non current assets4.657M4.062M3.465M3.374M3.473M
total non current assets1.677B1.633B1.50B1.412B1.369B
other assets00000
total assets1.72B1.676B1.544B1.485B1.437B
account payables7.231M7.506M7.693M6.874M7.177M
short term debt86.504M79.421M66.806M55.395M52.40M
tax payables010.823M9.52M8.773M8.787M
deferred revenue03.507M3.407M2.373M3.247M
other current liabilities83.032M57.07M54.42M60.60M47.223M
total current liabilities176.767M158.327M141.846M134.015M118.834M
long term debt896.443M879.354M770.418M723.501M695.635M
deferred revenue non current00001.668M
deferred tax liabilities non current33.787M31.501M30.801M032.215M
other non current liabilities5.921M5.498M4.784M38.31M4.186M
total non current liabilities936.151M916.353M806.003M761.811M732.036M
other liabilities00000
capital lease obligations734.214M696.951M635.411M581.414M504.699M
total liabilities1.113B1.075B947.849M895.826M850.87M
preferred stock00000
common stock610.00K610.00K610.00K606.00K604.00K
retained earnings-49.554M-52.545M-54.651M-54.521M-56.633M
accumulated other comprehensive income loss-1.132M-1.198M-1.104M-2.484M188.00K
other total stockholders equity657.387M654.446M651.434M645.53M641.625M
total stockholders equity607.311M601.313M596.289M589.131M585.784M
total equity607.311M601.313M596.289M589.131M585.784M
total liabilities and stockholders equity1.72B1.676B1.544B1.485B1.437B
minority interest00000
total investments0000-32.215M
total debt982.947M958.775M837.224M778.896M750.886M
net debt962.233M939.598M818.617M727.767M705.524M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 28, 2025Jun 29, 2025Mar 30, 2025Jun 30, 2024Mar 31, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q2Q1
deferred income tax2.264M731.00K-1.197M4.342M2.258M
stock based compensation2.877M2.79M2.259M2.452M1.866M
change in working capital11.307M7.307M-4.48M-5.094M-4.958M
accounts receivables-22.00K476.00K1.275M98.00K1.402M
inventory286.00K-382.00K-83.00K-255.00K198.00K
accounts payables-275.00K-187.00K732.00K1.496M-643.00K
other working capital11.318M7.40M-6.404M-6.433M-5.915M
other non cash items8.781M8.362M7.828M36.96M31.782M
net cash provided by operating activities47.882M39.432M20.138M31.911M24.982M
investments in property plant and equipment-42.875M-41.454M-36.558M-29.679M-28.584M
acquisitions net0-54.823M-10.00K-73.677M-3.418M
purchases of investments00000
sales maturities of investments00000
other investing activites-47.00K33.00K-37.00K3.00K0
net cash used for investing activites-42.922M-96.244M-36.605M-103.353M-32.002M
debt repayment-3.423M57.212M1.629M-73.61M-155.00K
common stock issued0170.00K133.00K66.00K3.147M
common stock repurchased00000
dividends paid00000
other financing activites000-375.00K-2.43M
net cash used provided by financing activities-3.423M57.382M1.762M73.301M562.00K
effect of forex changes on cash00000
net change in cash1.537M570.00K-14.705M1.859M-6.458M
cash at end of period20.714M19.177M18.607M45.362M43.503M
cash at beginning of period19.177M18.607M33.312M43.503M49.961M
operating cashflow47.882M39.432M20.138M31.911M24.982M
capital expenditure-42.875M-41.454M-36.558M-29.679M-28.584M
free cash flow5.007M-2.022M-16.42M2.232M-3.602M
Graph

Frequently Asked Questions

How did First Watch Restaurant Group, Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, FWRG generated $316.02M in revenue last quarter, while its costs came in at $248.15M.
Last quarter, how much Gross Profit did First Watch Restaurant Group, Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. First Watch Restaurant Group, Inc. reported a $67.87M Gross Profit for the quarter ended Sep 28, 2025.
Have FWRG's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. FWRG incurred $57.82M worth of Operating Expenses, while it generated $10.05M worth of Operating Income.
How much Net Income has FWRG posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from First Watch Restaurant Group, Inc., the company generated $2.99M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did First Watch Restaurant Group, Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to First Watch Restaurant Group, Inc. as of the end of the last quarter was $20.71M.
What are FWRG's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, FWRG had Total Net Receivables of $3.65M.
In terms of Total Assets and Current Assets, where did First Watch Restaurant Group, Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of FWRG were $43.72M, while the Total Assets stand at $1.72B.
As of the last quarter, how much Total Debt did First Watch Restaurant Group, Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of FWRG's debt was $982.95M at the end of the last quarter.
What were FWRG's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, FWRG reported total liabilities of $1.11B.
How much did FWRG's Working Capital change over the last quarter?
Working Capital Change for FWRG was $11.31M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
FWRG generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. FWRG generated $47.88M of Cash from Operating Activities during its recently reported quarter.
What was FWRG's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. FWRG reported a $1.54M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph