Stocks TelegraphStocks Telegraph
Stock Ideas

FLYW Financial Statements and Analysis

NASDAQ : FLYW

Flywire

$13.79
-0.08-0.58%
At Close 4:00 PM
58.26
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue200.138M131.891M133.452M156.815M103.676M
cost of revenue72.318M53.887M80.963M54.557M44.378M
gross profit127.82M78.004M52.489M102.258M59.298M
gross profit ratio0.6390.5910.3930.6520.572
research and development expenses17.65M17.106M16.911M16.695M11.355M
general and administrative expenses36.006M30.175M29.158M31.065M31.959M
selling and marketing expenses41.911M38.377M4.369M34.228M31.771M
selling general and administrative expenses77.917M68.552M33.527M65.293M63.214M
other expenses01.351M13.039M0-416.00K
operating expenses95.567M87.009M63.477M81.988M74.569M
cost and expenses167.885M140.896M144.44M136.545M118.947M
interest income769.00K1.089M2.934M4.97M5.719M
interest expense1.197M1.065M724.00K128.00K133.00K
depreciation and amortization6.767M6.768M5.502M4.246M4.479M
ebitda39.163M2.807M1.182M20.27M-4.591M
ebitda ratio0.1960.0210.0090.129-0.104
operating income32.253M-9.005M-10.988M20.27M-15.271M
operating income ratio0.161-0.068-0.0820.129-0.147
total other income expenses net-1.054M3.979M5.944M10.299M6.584M
income before tax31.199M-5.026M-5.044M30.569M-9.203M
income before tax ratio0.156-0.038-0.0380.195-0.089
income tax expense1.568M6.981M-884.00K-8.327M4.677M
net income29.631M-12.007M-4.16M38.896M-13.88M
net income ratio0.148-0.091-0.0310.248-0.134
eps0.24-0.099-0.0340.31-0.11
eps diluted0.23-0.099-0.0340.30-0.11
weighted average shs out122.435M122.52M123.235M124.888M124.562M
weighted average shs out dil127.676M122.52M123.235M129.155M124.562M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents354.914M249.686M190.507M565.035M539.30M
short term investments22.43M24.545M64.823M116.091M31.694M
cash and short term investments377.344M274.231M255.33M681.126M570.994M
net receivables187.635M135.668M109.253M169.56M118.301M
inventory00000
other current assets41.149M38.857M31.947M24.847M21.633M
total current assets606.128M448.756M396.53M875.533M710.928M
property plant equipment net20.356M18.884M17.391M17.684M17.074M
goodwill406.149M406.439M402.715M156.292M120.657M
intangible assets194.199M199.587M202.014M126.966M101.303M
goodwill and intangible assets600.348M606.026M604.729M283.258M221.96M
long term investments4.394M14.885M18.069M40.357M26.721M
tax assets0000-14.80M
other non current assets28.641M25.796M23.629M23.20M36.829M
total non current assets653.739M665.591M663.818M364.499M287.784M
other assets00000
total assets1.26B1.114B1.06B1.24B998.712M
account payables321.801M17.484M15.069M23.182M129.70M
short term debt01.418M1.568M1.478M1.498M
tax payables02.047M9.629M011.227M
deferred revenue21.454M27.872M21.228M7.692M4.183M
other current liabilities52.665M191.419M148.438M342.988M30.811M
total current liabilities395.92M240.24M195.932M375.34M177.419M
long term debt15.00M60.00M60.00M00
deferred revenue non current00000
deferred tax liabilities non current13.009M14.504M13.216M15.573M14.744M
other non current liabilities6.812M7.18M6.935M5.874M3.989M
total non current liabilities34.821M81.684M80.151M21.447M18.733M
other liabilities00001.00
capital lease obligations01.418M1.568M1.478M1.498M
total liabilities430.741M321.924M276.083M396.787M196.152M
preferred stock00000
common stock13.00K13.00K13.00K13.00K12.00K
retained earnings-157.406M-187.037M-175.03M-154.971M-193.867M
accumulated other comprehensive income loss5.204M7.101M482.00K5.705M99.00K
other total stockholders equity981.315M972.346M958.80M992.498M996.316M
total stockholders equity829.126M792.423M784.265M843.245M802.56M
total equity829.126M792.423M784.265M843.245M802.56M
total liabilities and stockholders equity1.26B1.114B1.06B1.24B998.712M
minority interest00000
total investments26.824M39.43M82.892M156.448M58.415M
total debt15.00M61.418M61.568M1.478M1.498M
net debt-339.914M-188.268M-128.939M-563.557M-537.802M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
deferred income tax-1.455M-171.00K1.174M-5.555M-402.00K
stock based compensation017.522M18.218M16.493M17.061M
change in working capital106.597M12.225M-99.731M76.135M-25.961M
accounts receivables-51.976M-26.639M26.449M-33.727M-14.282M
inventory00000
accounts payables157.296M2.473M-5.13M101.368M-3.624M
other working capital1.277M36.391M-121.05M7.881M-8.055M
other non cash items8.527M-258.00K107.00K62.477M43.307M
net cash provided by operating activities150.10M24.079M-78.89M191.124M-19.321M
investments in property plant and equipment-6.039M-547.00K-187.00K-219.00K-349.00K
acquisitions net-5.086M0-319.835M-45.438M0
purchases of investments603.00K450.00K-15.252M-102.138M-58.491M
sales maturities of investments12.391M43.622M98.712M5.714M165.00K
other investing activites3.392M-2.082M-1.31M-1.277M-2.045M
net cash used for investing activites5.261M41.443M-237.872M-143.358M-60.72M
debt repayment-45.758M060.00M00
common stock issued1.596M00-1.534M1.61M
common stock repurchased-10.015M-5.00M-49.304M-22.883M0
dividends paid00000
other financing activites-3.322M-3.022M943.00K3.173M1.61M
net cash used provided by financing activities-57.499M-8.022M11.639M-21.244M1.61M
effect of forex changes on cash7.366M1.679M388.00K-787.00K-1.283M
net change in cash105.228M59.179M-304.735M25.735M-79.714M
cash at end of period354.914M249.686M190.507M565.035M539.30M
cash at beginning of period249.686M190.507M495.242M539.30M619.014M
operating cashflow150.10M24.079M-78.89M191.124M-19.321M
capital expenditure-226.00K-2.629M-1.497M-219.00K-349.00K
free cash flow149.874M21.45M-80.387M190.905M-19.67M
Graph

Frequently Asked Questions

How did Flywire Corporation do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, FLYW generated $200.14M in revenue last quarter, while its costs came in at $72.32M.
Last quarter, how much Gross Profit did Flywire Corporation report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Flywire Corporation reported a $127.82M Gross Profit for the quarter ended Sep 30, 2025.
Have FLYW's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. FLYW incurred $95.57M worth of Operating Expenses, while it generated $32.25M worth of Operating Income.
How much Net Income has FLYW posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Flywire Corporation, the company generated $29.63M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Flywire Corporation have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Flywire Corporation as of the end of the last quarter was $354.91M.
What are FLYW's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, FLYW had Total Net Receivables of $187.64M.
In terms of Total Assets and Current Assets, where did Flywire Corporation stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of FLYW were $606.13M, while the Total Assets stand at $1.26B.
As of the last quarter, how much Total Debt did Flywire Corporation have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of FLYW's debt was $15.00M at the end of the last quarter.
What were FLYW's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, FLYW reported total liabilities of $430.74M.
How much did FLYW's Working Capital change over the last quarter?
Working Capital Change for FLYW was $106.60M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
FLYW generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. FLYW generated $150.10M of Cash from Operating Activities during its recently reported quarter.
What was FLYW's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. FLYW reported a $105.23M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph