Stocks TelegraphStocks Telegraph
Stock Ideas

EXR Financial Statements and Analysis

NYSE : EXR

Extra Space Storage

$148.18
-2.42-1.61%
Open: 10:39 AM
50.12
C+ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
revenue856.027M777.563M841.618M839.928M824.804M
cost of revenue256.17M470.114M244.566M225.548M226.545M
gross profit599.857M307.449M597.052M614.38M598.259M
gross profit ratio0.7010.3950.7090.7310.725
research and development expenses00000
general and administrative expenses46.509M43.479M44.952M45.974M39.75M
selling and marketing expenses0-15.15M015.15M0
selling general and administrative expenses46.509M28.329M44.952M61.124M39.75M
other expenses185.795M0178.13M164.526M0
operating expenses232.304M28.329M223.082M225.65M295.52M
cost and expenses488.474M498.443M467.648M451.198M470.302M
interest income39.543M43.588M41.998M38.967M34.947M
interest expense159.854M749.787M157.898M153.712M153.86M
depreciation and amortization185.795M177.466M177.266M180.356M195.046M
ebitda608.858M1.052B609.518M553.256M549.548M
ebitda ratio0.7111.3530.7240.6590.666
operating income367.553M279.12M373.97M388.73M302.739M
operating income ratio0.4290.3590.4440.4630.367
total other income expenses net-104.344M-154.363M-99.616M-94.814M-88.937M
income before tax263.209M124.757M274.354M293.916M213.802M
income before tax ratio0.3070.160.3260.350.259
income tax expense10.789M-53.22M11.638M8.991M10.857M
net income240.977M169.942M249.731M270.875M192.818M
net income ratio0.2820.2190.2970.3220.234
eps1.140.781.181.280.95
eps diluted1.140.781.181.280.91
weighted average shs out210.897M211.919M211.896M211.851M211.698M
weighted average shs out dil220.323M211.919M211.896M212.053M220.299M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
cash and cash equivalents138.986M111.931M125.045M119.559M88.931M
short term investments00000
cash and short term investments138.986M111.931M125.045M119.559M88.931M
net receivables01.684B1.684B1.492B1.151B
inventory00000
other current assets0153.711M93.893M128.303M102.915M
total current assets138.986M1.95B1.903B1.739B1.343B
property plant equipment net24.927B783.698M770.171M735.355M744.066M
goodwill0170.811M170.811M170.811M170.811M
intangible assets0331.50M338.091M1.813M349.558M
goodwill and intangible assets0502.311M508.902M172.624M520.369M
long term investments2.828B1.364B1.389B1.621B1.36B
tax assets0000310.06M
other non current assets1.205B24.633B24.797B24.726B23.785B
total non current assets28.96B27.283B27.465B27.255B26.72B
other assets0000477.00
total assets29.099B29.233B29.368B28.994B28.063B
account payables374.814M472.831M438.062M359.495M388.757M
short term debt0942.00M706.00M978.00M0
tax payables00000
deferred revenue00000
other current liabilities077.705M76.827M76.097M74.173M
total current liabilities374.814M1.493B1.221B1.414B462.93M
long term debt13.94B12.719B12.942B12.268B12.234B
deferred revenue non current00000
deferred tax liabilities non current00000
other non current liabilities571.841M525.509M528.205M533.353M0
total non current liabilities14.512B13.244B13.47B12.802B12.234B
other liabilities0000407.183M
capital lease obligations00742.847M704.73M706.491M
total liabilities14.887B14.737B14.691B14.215B13.104B
preferred stock00000
common stock2.112M2.123M2.123M2.122M2.12M
retained earnings-1.552B-1.253B-1.075B-972.665M-817.865M
accumulated other comprehensive income loss314.00K1.338M3.203M6.204M3.34M
other total stockholders equity14.882B14.867B14.861B14.851B14.823B
total stockholders equity13.332B13.618B13.791B13.887B14.011B
total equity14.213B14.496B14.677B14.779B14.202B
total liabilities and stockholders equity29.099B29.233B29.368B28.994B28.063B
minority interest880.022M878.791M886.247M891.716M191.306M
total investments2.828B1.364B1.389B1.621B1.36B
total debt13.94B13.661B13.648B13.246B12.234B
net debt13.801B13.549B13.523B13.127B12.145B
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262025202520252024
periodQ1Q3Q2Q1Q3
deferred income tax00000
stock based compensation7.606M7.061M8.512M7.167M8.225M
change in working capital29.684M-14.814M72.856M29.695M-110.951M
accounts receivables00000
inventory00000
accounts payables9.989M43.662M72.531M4.998M2.476M
other working capital19.695M-58.476M325.00K24.697M-68.282M
other non cash items14.35M99.335M22.511M-6.689M151.834M
net cash provided by operating activities489.855M457.131M543.861M481.404M468.351M
investments in property plant and equipment-103.743M8.402M-4.133M-4.269M79.036M
acquisitions net-5.563M-86.715M189.112M-102.397M6.589M
purchases of investments-14.59M000737.386M
sales maturities of investments70.292M000-47.24M
other investing activites6.103M-5.094M-457.196M-235.372M-888.507M
net cash used for investing activites-47.501M-83.407M-272.217M-342.038M-112.736M
debt repayment-75.013M347.343M101.867M213.621M-450.369M
common stock issued0000-366.00K
common stock repurchased-1.443M-1.174M-8.615M0-366.00K
dividends paid-342.753M-343.845M-343.882M-344.203M-343.408M
other financing activites-16.92M-388.502M-15.374M-29.039M451.675M
net cash used provided by financing activities-442.129M-386.178M-266.004M-159.621M-342.834M
effect of forex changes on cash0-660.00K000
net change in cash225.00K-13.114M5.64M-20.255M17.352M
cash at end of period143.405M111.931M128.688M123.048M94.325M
cash at beginning of period143.18M125.045M123.048M143.303M76.973M
operating cashflow489.855M457.131M543.861M481.404M468.351M
capital expenditure-103.743M8.402M-4.133M-4.269M79.036M
free cash flow386.112M465.533M539.728M477.135M547.387M
Graph

Frequently Asked Questions

How did Extra Space Storage Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, EXR generated $856.03M in revenue last quarter, while its costs came in at $256.17M.
Last quarter, how much Gross Profit did Extra Space Storage Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Extra Space Storage Inc. reported a $599.86M Gross Profit for the quarter ended Mar 31, 2026.
Have EXR's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. EXR incurred $232.30M worth of Operating Expenses, while it generated $367.55M worth of Operating Income.
How much Net Income has EXR posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Extra Space Storage Inc., the company generated $240.98M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Extra Space Storage Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Extra Space Storage Inc. as of the end of the last quarter was $138.99M.
What are EXR's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, EXR had Total Net Receivables of $0.00.
In terms of Total Assets and Current Assets, where did Extra Space Storage Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of EXR were $138.99M, while the Total Assets stand at $29.10B.
As of the last quarter, how much Total Debt did Extra Space Storage Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of EXR's debt was $13.94B at the end of the last quarter.
What were EXR's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, EXR reported total liabilities of $14.89B.
How much did EXR's Working Capital change over the last quarter?
Working Capital Change for EXR was $29.68M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
EXR generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. EXR generated $489.86M of Cash from Operating Activities during its recently reported quarter.
What was EXR's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. EXR reported a $225.00K Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph