Stocks TelegraphStocks Telegraph
Stock Ideas

NI Financial Statements and Analysis

NYSE : NI

NiSource

$43.40
-0.53-1.21%
At Close 4:00 PM
68.35
B+ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue1.273B1.283B2.183B1.076B1.085B
cost of revenue594.70M658.00M1.075B523.30M418.20M
gross profit678.40M625.00M1.108B553.00M666.50M
gross profit ratio0.5330.4870.5070.5140.614
research and development expenses00000
general and administrative expenses003.80M5.90M2.10M
selling and marketing expenses0000355.60M
selling general and administrative expenses003.80M5.90M357.70M
other expenses380.90M362.10M344.70M328.80M-67.30M
operating expenses380.90M362.10M348.50M334.70M425.00M
cost and expenses975.60M1.02B1.424B858.50M843.20M
interest income01.50M2.00M3.40M1.90M
interest expense179.80M139.10M132.80M134.60M129.30M
depreciation and amortization306.90M286.70M258.60M269.50M253.50M
ebitda614.30M550.10M1.024B517.00M492.90M
ebitda ratio0.4830.4290.4690.480.456
operating income297.50M262.90M759.40M218.30M241.50M
operating income ratio0.2340.2050.3480.2030.223
total other income expenses net-169.90M-138.60M-127.00M-105.40M-116.30M
income before tax127.60M124.30M632.40M112.90M120.70M
income before tax ratio0.100.0970.290.1050.111
income tax expense20.60M23.80M105.70M15.90M17.60M
net income94.70M102.20M474.80M85.70M85.80M
net income ratio0.0740.080.2170.080.079
eps0.200.221.010.190.19
eps diluted0.200.221.000.190.19
weighted average shs out472.10M471.00M470.40M451.90M448.50M
weighted average shs out dil473.70M472.10M472.50M454.50M450.20M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents119.50M335.40M259.40M126.20M135.90M
short term investments00000
cash and short term investments119.50M335.40M259.40M126.20M135.90M
net receivables743.90M811.60M1.176B594.50M637.00M
inventory475.30M368.00M261.30M391.30M373.20M
other current assets509.50M483.80M488.00M504.00M832.40M
total current assets1.848B1.999B2.185B1.616B1.944B
property plant equipment net28.00B27.452B26.49B24.881B23.613B
goodwill1.486B1.486B1.486B1.486B1.486B
intangible assets00000
goodwill and intangible assets1.486B1.486B1.486B1.486B1.486B
long term investments295.70M259.70M172.60M233.40M257.10M
tax assets00002.198B
other non current assets2.773B2.833B2.772B2.611B400.00M
total non current assets32.555B32.03B30.921B29.212B27.954B
other assets00000
total assets34.403B34.029B33.105B30.828B29.898B
account payables812.00M683.90M726.30M614.60M584.00M
short term debt1.291B1.282B2.052B1.528B667.40M
tax payables0172.40M215.90M134.70M163.70M
deferred revenue273.50M159.90M143.20M261.60M187.70M
other current liabilities1.157B1.114B1.105B946.40M905.20M
total current liabilities3.533B3.412B4.242B3.486B2.508B
long term debt14.472B14.474B12.833B12.086B12.81B
deferred revenue non current00000
deferred tax liabilities non current2.405B2.387B2.354B2.207B2.198B
other non current liabilities2.75B2.759B2.73B2.721B2.562B
total non current liabilities19.628B19.62B17.917B17.014B17.57B
other liabilities00000
capital lease obligations00000
total liabilities23.161B23.032B22.159B20.499B20.078B
preferred stock00000
common stock4.80M4.70M4.70M4.70M4.50M
retained earnings-572.00M-532.10M-501.40M-934.90M-896.20M
accumulated other comprehensive income loss-13.00M-28.20M-29.20M-29.60M-33.60M
other total stockholders equity9.698B9.438B9.423B9.305B8.794B
total stockholders equity9.118B8.883B8.897B8.345B7.869B
total equity11.242B10.997B10.946B10.329B9.82B
total liabilities and stockholders equity34.403B34.029B33.105B30.828B29.898B
minority interest2.124B2.114B2.049B1.984B1.951B
total investments295.70M259.70M172.60M233.40M257.10M
total debt15.763B15.756B14.885B13.615B13.477B
net debt15.644B15.421B14.626B13.488B13.341B
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
deferred income tax33.10M29.10M91.30M24.00M23.50M
stock based compensation000500.00K0
change in working capital40.00M84.00M-186.90M-12.60M92.10M
accounts receivables77.70M327.10M-141.50M00
inventory-107.10M-106.80M127.70M00
accounts payables-76.60M-87.60M-59.30M00
other working capital146.00M-48.70M-113.80M-12.60M92.10M
other non cash items-6.50M-4.90M-3.30M-37.90M495.60M
net cash provided by operating activities467.90M495.40M686.40M340.00M443.10M
investments in property plant and equipment-640.50M-658.20M-637.30M-634.70M-629.80M
acquisitions net11.00M0028.00M42.50M
purchases of investments00000
sales maturities of investments00000
other investing activites-189.80M-555.40M-715.40M-820.50M-241.20M
net cash used for investing activites-819.30M-1.214B-1.353B-820.50M-828.50M
debt repayment-700.00K844.10M902.40M-101.20M-505.50M
common stock issued252.30M3.60M3.20M502.30M2.90M
common stock repurchased000-1.289B486.10M
dividends paid-132.20M-132.20M-132.00M-119.10M-119.40M
other financing activites-14.10M64.60M-2.20M19.00M-494.30M
net cash used provided by financing activities105.30M780.10M771.40M503.40M380.80M
effect of forex changes on cash00000
net change in cash-246.10M61.90M105.10M22.90M-4.60M
cash at end of period119.50M365.60M303.70M158.80M135.90M
cash at beginning of period365.60M303.70M198.60M135.90M140.50M
operating cashflow467.90M495.40M686.40M340.00M443.10M
capital expenditure-640.50M-658.20M-637.30M-634.70M-629.80M
free cash flow-172.60M-162.80M49.10M-294.70M-186.70M
Graph

Frequently Asked Questions

How did NiSource Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, NI generated $1.27B in revenue last quarter, while its costs came in at $594.70M.
Last quarter, how much Gross Profit did NiSource Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. NiSource Inc. reported a $678.40M Gross Profit for the quarter ended Sep 30, 2025.
Have NI's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. NI incurred $380.90M worth of Operating Expenses, while it generated $297.50M worth of Operating Income.
How much Net Income has NI posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from NiSource Inc., the company generated $94.70M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did NiSource Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to NiSource Inc. as of the end of the last quarter was $119.50M.
What are NI's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, NI had Total Net Receivables of $743.90M.
In terms of Total Assets and Current Assets, where did NiSource Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of NI were $1.85B, while the Total Assets stand at $34.40B.
As of the last quarter, how much Total Debt did NiSource Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of NI's debt was $15.76B at the end of the last quarter.
What were NI's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, NI reported total liabilities of $23.16B.
How much did NI's Working Capital change over the last quarter?
Working Capital Change for NI was $40.00M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
NI generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. NI generated $467.90M of Cash from Operating Activities during its recently reported quarter.
What was NI's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. NI reported a -$246.10M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph