Stocks TelegraphStocks Telegraph
Stock Ideas

MRCY Financial Statements and Analysis

NASDAQ : MRCY

Mercury Systems

$82.20
3.13+3.96%
At Close 4:00 PM
66.16
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateDec 26, 2025Sep 26, 2025Jun 27, 2025Mar 28, 2025Dec 27, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q4Q3Q2
revenue232.872M225.209M211.358M211.358M223.125M
cost of revenue172.239M162.31M154.248M154.248M162.299M
gross profit60.633M62.899M57.11M57.11M60.826M
gross profit ratio0.260.2790.270.270.273
research and development expenses15.381M13.184M15.983M15.983M21.368M
general and administrative expenses00000
selling and marketing expenses00000
selling general and administrative expenses42.139M40.706M43.044M43.044M40.501M
other expenses13.931M17.606M15.427M15.427M11.372M
operating expenses71.451M71.496M74.454M74.454M73.241M
cost and expenses243.69M233.806M228.702M228.702M235.54M
interest income1.648MN/A1.29M1.29M406.00K
interest expense-7.849M7.886M8.068M8.068M8.43M
depreciation and amortization018.913M19.916M19.916M20.922M
ebitda-10.818M8.236M6.166M6.166M5.048M
ebitda ratio-0.0460.0370.0290.0290.023
operating income-10.818M-8.597M-17.344M-17.344M-12.415M
operating income ratio-0.046-0.038-0.082-0.082-0.056
total other income expenses net-6.641M-7.939M-4.474M-4.474M-11.889M
income before tax-17.459M-16.536M-21.818M-21.818M-24.304M
income before tax ratio-0.075-0.073-0.103-0.103-0.109
income tax expense-2.364M-4.021M-2.648M-2.648M-6.725M
net income-15.095M-12.515M-19.17M-19.17M-17.579M
net income ratio-0.065-0.056-0.091-0.091-0.079
eps-0.26-0.21-0.33-0.33-0.30
eps diluted-0.26-0.21-0.33-0.33-0.30
weighted average shs out59.415M59.191M58.749M58.749M58.561M
weighted average shs out dil59.415M59.191M58.749M58.749M58.561M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateDec 26, 2025Sep 26, 2025Jun 27, 2025Mar 28, 2025Dec 27, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q4Q3Q2
cash and cash equivalents334.99M304.716M242.565M269.822M242.565M
short term investments00000
cash and short term investments334.99M304.716M242.565M269.822M242.565M
net receivables379.77M367.483M383.148M374.694M383.148M
inventory349.645M340.246M344.415M352.689M344.415M
other current assets67.748M72.178M20.556M22.299M20.556M
total current assets1.132B1.085B990.684M1.02B990.684M
property plant equipment net153.991M156.503M167.984M162.117M167.984M
goodwill938.093M938.093M938.093M938.093M938.093M
intangible assets193.232M200.407M226.142M215.977M226.142M
goodwill and intangible assets1.131B1.139B1.164B1.154B1.164B
long term investments00000
tax assets76.429M72.861M71.712M72.575M71.712M
other non current assets8.206M5.105M6.84M6.151M6.84M
total non current assets1.37B1.373B1.411B1.395B1.411B
other assets00000
total assets2.502B2.458B2.401B2.414B2.401B
account payables106.182M97.814M64.778M73.554M64.778M
short term debt00000
tax payables1.23M1.389M306.00K0306.00K
deferred revenue136.918M125.498M135.963M142.484M135.963M
other current liabilities138.713M97.482M72.486M80.526M72.486M
total current liabilities383.043M322.183M273.533M296.564M273.533M
long term debt642.46M645.13M649.305M646.815M649.305M
deferred revenue non current00000
deferred tax liabilities non current00000
other non current liabilities16.613M15.27M18.341M19.949M18.341M
total non current liabilities659.073M660.40M667.646M666.764M667.646M
other liabilities00000
capital lease obligations50.96M53.63M57.805M55.315M57.805M
total liabilities1.042B982.583M941.179M963.328M941.179M
preferred stock00000
common stock594.00K594.00K587.00K589.00K587.00K
retained earnings154.285M169.38M184.695M165.525M184.695M
accumulated other comprehensive income loss3.089M3.638M8.068M5.857M8.068M
other total stockholders equity1.302B1.301B1.267B1.279B1.267B
total stockholders equity1.46B1.475B1.46B1.451B1.46B
total equity1.46B1.475B1.46B1.451B1.46B
total liabilities and stockholders equity2.502B2.458B2.401B2.414B2.401B
minority interest00000
total investments00000
total debt642.46M645.13M649.305M646.815M649.305M
net debt307.47M340.414M406.74M376.993M406.74M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateDec 26, 2025Sep 26, 2025Jun 27, 2025Mar 28, 2025Dec 27, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q4Q3Q2
deferred income tax-3.59M-3.855M3.40M-902.00K-5.242M
stock based compensation005.924M12.081M11.39M
change in working capital35.971M-16.936M-5.217M20.239M77.036M
accounts receivables-11.994M20.138M-10.842M9.294M37.646M
inventory-11.56M-12.129M11.981M-7.285M-7.876M
accounts payables46.059M20.893M13.403M14.516M7.188M
other working capital13.466M-45.838M-19.759M3.714M40.078M
other non cash items12.869M16.575M-2.371M-2.19M-1.065M
net cash provided by operating activities48.455M2.182M38.075M29.974M85.462M
investments in property plant and equipment-5.902M-6.548M-4.098M-5.914M-3.555M
acquisitions net00000
purchases of investments00000
sales maturities of investments00000
other investing activites001.703M2.70M1.90M
net cash used for investing activites-5.902M-6.548M-2.395M-3.214M-1.655M
debt repayment00000
common stock issued2.728M0000
common stock repurchased-15.001M0000
dividends paid00000
other financing activites002.169M01.492M
net cash used provided by financing activities-12.273M02.169M01.492M
effect of forex changes on cash-6.00K-17.00K1.428M497.00K-857.00K
net change in cash30.274M-4.383M39.277M27.257M84.442M
cash at end of period334.99M304.716M309.099M269.822M242.565M
cash at beginning of period304.716M309.099M269.822M242.565M158.123M
operating cashflow48.455M2.182M38.075M29.974M85.462M
capital expenditure-5.902M-6.548M-4.098M-5.914M-3.555M
free cash flow42.553M-4.366M33.977M24.06M81.907M
Graph

Frequently Asked Questions

How did Mercury Systems, Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, MRCY generated $232.87M in revenue last quarter, while its costs came in at $172.24M.
Last quarter, how much Gross Profit did Mercury Systems, Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Mercury Systems, Inc. reported a $60.63M Gross Profit for the quarter ended Dec 26, 2025.
Have MRCY's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. MRCY incurred $71.45M worth of Operating Expenses, while it generated -$10.82M worth of Operating Income.
How much Net Income has MRCY posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Mercury Systems, Inc., the company generated -$15.10M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Mercury Systems, Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Mercury Systems, Inc. as of the end of the last quarter was $334.99M.
What are MRCY's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, MRCY had Total Net Receivables of $379.77M.
In terms of Total Assets and Current Assets, where did Mercury Systems, Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of MRCY were $1.13B, while the Total Assets stand at $2.50B.
As of the last quarter, how much Total Debt did Mercury Systems, Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of MRCY's debt was $642.46M at the end of the last quarter.
What were MRCY's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, MRCY reported total liabilities of $1.04B.
How much did MRCY's Working Capital change over the last quarter?
Working Capital Change for MRCY was $35.97M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
MRCY generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. MRCY generated $48.46M of Cash from Operating Activities during its recently reported quarter.
What was MRCY's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. MRCY reported a $30.27M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph