Stocks TelegraphStocks Telegraph
Stock Ideas

AOS Financial Statements and Analysis

NYSE : AOS

A O Smith

$70.52
0.12+0.17%
At Close 4:00 PM
51.45
B-ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q4Q3
revenue942.50M1.011B963.90M912.40M902.60M
cost of revenue578.00M614.20M588.50M574.30M565.30M
gross profit364.50M397.10M375.40M338.10M337.30M
gross profit ratio0.3870.3930.3890.3710.374
research and development expenses00000
general and administrative expenses00000
selling and marketing expenses00000
selling general and administrative expenses188.90M191.30M192.60M182.00M176.60M
other expenses00000
operating expenses188.90M191.30M192.60M182.00M176.60M
cost and expenses766.90M805.50M781.10M756.30M741.90M
interest income00000
interest expense3.60M4.60M2.90M2.40M1.50M
depreciation and amortization21.60M20.50M20.70M020.30M
ebitda197.00M226.70M204.70M156.10M178.40M
ebitda ratio0.2090.2240.2120.1710.198
operating income175.60M205.80M182.80M156.10M160.70M
operating income ratio0.1860.2040.190.1710.178
total other income expenses net-3.80M-4.20M-1.70M-11.00M-4.10M
income before tax171.80M201.60M181.10M145.10M156.60M
income before tax ratio0.1820.1990.1880.1590.173
income tax expense39.80M49.40M44.50M35.40M36.50M
net income132.00M152.20M136.60M109.70M120.10M
net income ratio0.140.150.1420.120.133
eps0.941.070.950.750.82
eps diluted0.941.070.950.750.82
weighted average shs out140.895M143.44M144.408M145.758M145.577M
weighted average shs out dil140.426M143.44M144.408M145.758M146.70M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents152.70M177.90M173.00M219.30M216.10M
short term investments20.10M027.20M36.30M17.20M
cash and short term investments172.80M177.90M200.20M255.60M233.30M
net receivables589.00M640.30M641.50M558.20M649.90M
inventory507.30M519.30M532.60M554.90M544.70M
other current assets47.00M51.00M47.80M43.80M53.40M
total current assets1.316B1.389B1.422B1.413B1.481B
property plant equipment net678.60M674.50M669.00M657.00M636.80M
goodwill710.00M713.60M707.10M651.70M650.40M
intangible assets366.10M372.00M373.90M327.20M329.80M
goodwill and intangible assets1.076B1.086B1.081B978.90M980.20M
long term investments00000
tax assets00000
other non current assets99.90M98.10M95.60M105.80M99.30M
total non current assets1.855B1.858B1.846B1.742B1.716B
other assets00000
total assets3.171B3.247B3.268B3.154B3.198B
account payables521.40M521.80M541.00M555.90M574.60M
short term debt19.00M19.20M10.00M10.00M10.00M
tax payables00000
deferred revenue00000
other current liabilities312.10M302.00M331.10M278.30M287.80M
total current liabilities852.50M843.00M882.10M844.20M872.40M
long term debt202.40M312.40M285.00M133.20M155.10M
deferred revenue non current00000
deferred tax liabilities non current00000
other non current liabilities271.30M245.40M245.50M260.10M258.50M
total non current liabilities473.70M557.80M530.50M393.30M413.60M
other liabilities00000
capital lease obligations35.60M28.20M25.20M23.50M24.70M
total liabilities1.326B1.401B1.413B1.238B1.286B
preferred stock00000
common stock294.70M294.70M294.70M294.80M294.80M
retained earnings3.877B3.793B3.689B3.541B3.468B
accumulated other comprehensive income loss-100.30M-95.90M-110.30M-85.20M-92.00M
other total stockholders equity-2.227B-2.145B-2.018B-1.834B-1.759B
total stockholders equity1.845B1.846B1.855B1.917B1.912B
total equity1.845B1.846B1.855B1.917B1.912B
total liabilities and stockholders equity3.171B3.247B3.268B3.154B3.198B
minority interest00000
total investments20.10M027.20M36.30M17.20M
total debt221.40M331.60M295.00M143.20M165.10M
net debt68.70M153.70M122.00M-76.10M-51.00M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
deferred income tax18.80M-4.10M-5.00M600.00K-4.40M
stock based compensation2.70M2.50M6.10M2.30M2.10M
change in working capital151.20M-31.50M-119.70M52.60M-116.10M
accounts receivables00000
inventory00000
accounts payables00000
other working capital151.20M-31.50M-119.70M52.60M-116.10M
other non cash items-70.90M00-495.20M41.30M
net cash provided by operating activities255.40M139.60M38.70M195.90M57.40M
investments in property plant and equipment-14.80M-17.10M-21.30M-32.50M-22.90M
acquisitions net00021.30M-200.00K
purchases of investments000-22.00M-2.80M
sales maturities of investments026.10M33.10M3.50M37.00M
other investing activites-20.10M0-22.60M-32.50M34.20M
net cash used for investing activites-34.90M9.00M-10.80M-51.00M11.10M
debt repayment-115.00M31.70M76.50M-21.20M-21.10M
common stock issued000-9.40M1.40M
common stock repurchased-84.10M-130.70M-120.60M-83.90M-78.70M
dividends paid-47.60M-48.30M-49.20M-46.70M-46.90M
other financing activites1.20M1.30M-1.80M7.80M22.50M
net cash used provided by financing activities-245.50M-146.00M-95.10M-144.00M-103.10M
effect of forex changes on cash-200.00K2.30M600.00K2.30M-900.00K
net change in cash-25.20M4.90M-66.60M3.20M-35.50M
cash at end of period152.70M177.90M173.00M219.30M216.10M
cash at beginning of period177.90M173.00M239.60M216.10M251.60M
operating cashflow255.40M139.60M38.70M195.90M57.40M
capital expenditure-14.80M-17.10M-21.30M-32.50M-22.90M
free cash flow240.60M122.50M17.40M163.40M34.50M
Graph

Frequently Asked Questions

How did A. O. Smith Corporation do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, AOS generated $942.50M in revenue last quarter, while its costs came in at $578.00M.
Last quarter, how much Gross Profit did A. O. Smith Corporation report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. A. O. Smith Corporation reported a $364.50M Gross Profit for the quarter ended Sep 30, 2025.
Have AOS's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. AOS incurred $188.90M worth of Operating Expenses, while it generated $175.60M worth of Operating Income.
How much Net Income has AOS posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from A. O. Smith Corporation, the company generated $132.00M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did A. O. Smith Corporation have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to A. O. Smith Corporation as of the end of the last quarter was $152.70M.
What are AOS's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, AOS had Total Net Receivables of $589.00M.
In terms of Total Assets and Current Assets, where did A. O. Smith Corporation stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of AOS were $1.32B, while the Total Assets stand at $3.17B.
As of the last quarter, how much Total Debt did A. O. Smith Corporation have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of AOS's debt was $221.40M at the end of the last quarter.
What were AOS's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, AOS reported total liabilities of $1.33B.
How much did AOS's Working Capital change over the last quarter?
Working Capital Change for AOS was $151.20M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
AOS generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. AOS generated $255.40M of Cash from Operating Activities during its recently reported quarter.
What was AOS's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. AOS reported a -$25.20M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph