Stocks TelegraphStocks Telegraph
Stock Ideas

AG Financial Statements and Analysis

NYSE : AG

First Majestic Silver

$24.78
2.18+9.65%
At Close 4:00 PM
50
B+ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
revenue286.723M264.726M245.992M146.992M136.138M
cost of revenue187.642M215.375M182.187M118.47M121.278M
gross profit99.081M49.351M63.805M28.522M14.86M
gross profit ratio0.3460.1860.2590.1940.109
research and development expenses00000
general and administrative expenses14.692M15.995M17.866M11.995M9.506M
selling and marketing expenses00003.418M
selling general and administrative expenses14.692M15.995M17.866M11.995M12.553M
other expenses5.542M-6.126M10.431M12.381M17.227M
operating expenses20.234M9.869M28.297M24.376M55.665M
cost and expenses207.876M225.244M210.484M142.846M150.484M
interest income2.908M3.616M3.667M1.708M2.453M
interest expense4.328M5.014M4.217M4.455M4.933M
depreciation and amortization55.195M74.058M62.774M32.251M31.979M
ebitda125.841M117.09M96.041M34.522M20.691M
ebitda ratio0.4390.4420.390.2350.152
operating income78.847M39.482M35.508M4.146M-14.318M
operating income ratio0.2750.1490.1440.028-0.105
total other income expenses net-12.529M-1.464M-6.458M-6.33M-3.419M
income before tax66.318M38.018M29.05M-2.184M-17.737M
income before tax ratio0.2310.1440.118-0.015-0.13
income tax expense23.356M-18.561M22.81M24.409M30.514M
net income26.978M56.579M6.24M-26.593M-48.251M
net income ratio0.0940.2140.025-0.181-0.354
eps0.0550.110.005-0.088-0.17
eps diluted0.0540.110.005-0.088-0.17
weighted average shs out488.723M485.086M453.063M301.001M292.028M
weighted average shs out dil492.697M488.58M456.412M301.001M292.028M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Sep 30, 2024Jun 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q3Q2
cash and cash equivalents435.355M384.753M351.313M154.73M152.151M
short term investments139.851M81.824M66.067M63.994M58.394M
cash and short term investments575.206M466.577M417.38M218.724M210.545M
net receivables83.173M77.844M72.613M59.124M14.224M
inventory96.232M82.992M83.404M68.268M68.487M
other current assets15.721M12.776M16.09M9.478M48.616M
total current assets770.332M640.189M589.487M355.594M341.853M
property plant equipment net3.247B3.25B3.267B1.435B1.431B
goodwill00000
intangible assets00000
goodwill and intangible assets00000
long term investments0000117.492M
tax assets62.025M57.213M44.91M65.777M0
other non current assets155.85M146.718M132.748M121.475M96.137M
total non current assets3.465B3.454B3.444B1.622B1.645B
other assets00000
total assets4.236B4.094B4.034B1.977B1.987B
account payables110.52M117.947M103.445M49.719M27.973M
short term debt14.054M12.408M14.481M16.037M18.053M
tax payables22.689M9.925M7.768M9.793M1.292M
deferred revenue7.621M142.00K1.365M782.00K0
other current liabilities73.066M55.62M57.59M41.039M64.647M
total current liabilities227.95M196.042M184.649M117.37M111.965M
long term debt222.782M221.786M219.888M217.074M237.579M
deferred revenue non current00000
deferred tax liabilities non current571.445M571.027M597.792M81.154M79.425M
other non current liabilities205.883M202.761M197.596M184.587M183.983M
total non current liabilities1.00B995.574M1.015B482.815M500.988M
other liabilities0000-16.42K
capital lease obligations20.42M20.141M23.047M26.724M31.09M
total liabilities1.228B1.192B1.20B600.185M612.936M
preferred stock00000
common stock3.065B3.038B3.016B1.977B1.952B
retained earnings-642.555M-667.186M-717.554M-702.13M-674.05M
accumulated other comprehensive income loss176.655M126.383M123.82M102.745M95.568M
other total stockholders equity00000
total stockholders equity2.60B2.497B2.423B1.377B1.374B
total equity3.007B2.902B2.834B1.377B1.374B
total liabilities and stockholders equity4.236B4.094B4.034B1.977B1.987B
minority interest407.90M405.415M411.073M00
total investments139.851M81.824M66.067M63.994M58.403M
total debt236.836M234.194M234.369M233.111M255.245M
net debt-198.519M-150.559M-116.944M78.381M103.072M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateSep 30, 2025Jun 30, 2025Mar 31, 2025Jun 30, 2024Mar 31, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520242024
periodQ3Q2Q1Q2Q1
deferred income tax-4.394M-18.561M22.81M22.392M-10.728M
stock based compensation03.00M4.514M3.162M3.901M
change in working capital-36.16M5.805M-26.50M-6.178M5.033M
accounts receivables-5.549M-10.114M-440.00K1.237M2.344M
inventory-9.823M-837.00K158.00K-550.828K-2.825M
accounts payables14.203M16.071M-3.113M-7.05M6.698M
other working capital-34.991M685.00K-23.105M185.893K-1.184M
other non cash items46.848M-30.775M48.428M77.724M53.11M
net cash provided by operating activities90.308M90.106M55.492M4.96M11.641M
investments in property plant and equipment-52.442M-17.974M-15.515M-26.997M-30.854M
acquisitions net-1.248M0159.56M00
purchases of investments00000
sales maturities of investments00000
other investing activites-4.869M-29.867M-48.046M-1.923M2.827M
net cash used for investing activites-58.559M-47.841M95.999M-28.92M-28.026M
debt repayment0-3.94M-4.568M-4.012M-3.895M
common stock issued18.642M0070.667M0
common stock repurchased33.392K-2.844M-1.426M00
dividends paid-2.318M-2.18M-2.759M-1.08M-1.373M
other financing activites-18.779M-2.096M6.442M68.978M-2.404M
net cash used provided by financing activities-2.422M-11.06M-2.311M65.573M-5.25M
effect of forex changes on cash19.994M2.235M-47.00K-1.701M-116.00K
net change in cash49.321M33.44M149.133M50.187M-22.975M
cash at end of period434.931M384.753M351.313M152.151M101.964M
cash at beginning of period385.609M351.313M202.18M101.964M124.938M
operating cashflow90.308M90.106M55.492M4.96M11.641M
capital expenditure-51.678M-49.525M-61.355M-26.997M-30.854M
free cash flow38.63M40.581M-5.863M-22.037M-19.213M
Graph

Frequently Asked Questions

How did First Majestic Silver Corp. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, AG generated $286.72M in revenue last quarter, while its costs came in at $187.64M.
Last quarter, how much Gross Profit did First Majestic Silver Corp. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. First Majestic Silver Corp. reported a $99.08M Gross Profit for the quarter ended Sep 30, 2025.
Have AG's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. AG incurred $20.23M worth of Operating Expenses, while it generated $78.85M worth of Operating Income.
How much Net Income has AG posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from First Majestic Silver Corp., the company generated $26.98M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did First Majestic Silver Corp. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to First Majestic Silver Corp. as of the end of the last quarter was $435.36M.
What are AG's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, AG had Total Net Receivables of $83.17M.
In terms of Total Assets and Current Assets, where did First Majestic Silver Corp. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of AG were $770.33M, while the Total Assets stand at $4.24B.
As of the last quarter, how much Total Debt did First Majestic Silver Corp. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of AG's debt was $236.84M at the end of the last quarter.
What were AG's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, AG reported total liabilities of $1.23B.
How much did AG's Working Capital change over the last quarter?
Working Capital Change for AG was -$36.16M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
AG generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. AG generated $90.31M of Cash from Operating Activities during its recently reported quarter.
What was AG's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. AG reported a $49.32M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph