Stocks TelegraphStocks Telegraph
Stock Ideas

ESTC Financial Statements and Analysis

NYSE : ESTC

Elastic NV

$78.26
1.84+2.41%
Open: 1:07 PM
64.2
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateApr 30, 2025Jan 31, 2025Oct 31, 2024Jul 31, 2024Apr 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520252024
periodQ4Q3Q2Q1Q4
revenue388.432M382.083M365.361M347.42M334.999M
cost of revenue97.785M97.152M93.179M91.757M87.871M
gross profit290.647M284.931M272.182M255.663M247.128M
gross profit ratio0.7480.7460.7450.7360.738
research and development expenses94.665M93.598M88.163M89.332M93.741M
general and administrative expenses46.206M42.222M44.085M42.673M43.098M
selling and marketing expenses161.796M153.749M144.274M157.357M151.628M
selling general and administrative expenses208.002M195.971M188.359M200.03M194.726M
other expenses0086.00K139.00K9.171M
operating expenses302.667M289.569M276.608M289.501M288.467M
cost and expenses400.452M386.721M369.787M381.258M376.338M
interest income00000
interest expense5.844M6.475M6.462M6.526M7.109M
depreciation and amortization2.291M2.286M3.565M4.173M4.146M
ebitda3.433M12.832M8.245M-18.457M-32.395M
ebitda ratio0.0090.0340.023-0.053-0.111
operating income-12.02M-4.638M-4.426M-33.838M-41.339M
operating income ratio-0.031-0.012-0.012-0.097-0.123
total other income expenses net7.318M8.709M2.644M4.682M-2.311M
income before tax-4.702M4.071M-1.782M-29.156M-43.65M
income before tax ratio-0.0120.011-0.005-0.084-0.13
income tax expense11.679M21.127M23.668M20.071M-2.55M
net income-16.381M-17.056M-25.45M-49.227M-41.10M
net income ratio-0.042-0.045-0.07-0.142-0.123
eps-0.16-0.16-0.25-0.48-0.41
eps diluted-0.16-0.16-0.25-0.48-0.41
weighted average shs out102.382M104.085M103.239M102.284M101.324M
weighted average shs out dil105.085M104.085M103.239M102.284M101.324M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateApr 30, 2025Jan 31, 2025Oct 31, 2024Jul 31, 2024Apr 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520252024
periodQ4Q3Q2Q1Q4
cash and cash equivalents727.543M584.01M658.508M594.871M543.089M
short term investments669.717M700.029M539.062M552.459M544.002M
cash and short term investments1.397B1.284B1.198B1.147B1.087B
net receivables375.613M270.43M256.068M196.474M323.011M
inventory00001.00
other current assets158.134M138.967M122.116M122.344M123.487M
total current assets1.931B1.693B1.576B1.466B1.453B
property plant equipment net28.923M20.652M21.438M22.711M25.959M
goodwill319.417M319.417M319.417M319.417M319.38M
intangible assets11.404M12.929M14.506M17.341M20.62M
goodwill and intangible assets330.821M332.346M333.923M336.758M340.00M
long term investments0000461.00K
tax assets168.045M169.146M187.204M210.809M225.544M
other non current assets134.057M114.567M113.181M114.047M197.735M
total non current assets661.846M636.711M655.746M684.325M789.699M
other assets00001.00
total assets2.593B2.33B2.232B2.15B2.243B
account payables17.15M9.122M23.557M9.337M26.075M
short term debt8.928M9.941M10.525M11.143M24.374M
tax payables31.569M27.413M22.207M13.276M10.596M
deferred revenue802.117M660.873M608.157M599.251M663.846M
other current liabilities148.492M129.683M126.283M135.212M146.20M
total current liabilities1.008B837.032M790.729M768.219M871.091M
long term debt586.086M577.792M578.786M579.601M581.51M
deferred revenue non current50.34M46.053M37.548M27.724M30.293M
deferred tax liabilities non current000012.898M
other non current liabilities20.937M10.164M12.919M15.511M21.487M
total non current liabilities657.363M634.009M629.253M622.836M633.29M
other liabilities00000
capital lease obligations25.285M18.288M20.146M21.857M12.898M
total liabilities1.666B1.471B1.42B1.391B1.504B
preferred stock00000
common stock1.112M1.10M1.091M1.081M1.07M
retained earnings-1.10B-1.083B-1.066B-1.041B-991.607M
accumulated other comprehensive income loss-23.204M-19.703M-18.227M-19.466M-21.638M
other total stockholders equity2.049B1.961B1.895B1.819B1.75B
total stockholders equity927.234M859.106M811.518M759.418M738.185M
total equity927.234M859.106M811.518M759.418M738.185M
total liabilities and stockholders equity2.593B2.33B2.232B2.15B2.243B
minority interest00000
total investments669.717M700.029M539.062M552.459M544.463M
total debt595.014M587.733M589.311M590.744M593.697M
net debt-132.529M3.723M-69.197M-4.127M50.608M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateApr 30, 2025Jan 31, 2025Oct 31, 2024Jul 31, 2024Apr 30, 2024
reported currencyUSDUSDUSDUSDUSD
calendar year20252025202520252024
periodQ4Q3Q2Q1Q4
deferred income tax1.256M17.799M23.653M14.723M-6.917M
stock based compensation65.54M64.634M64.065M63.543M62.793M
change in working capital6.947M-3.929M-54.802M-4.371M10.389M
accounts receivables-100.44M-16.544M-59.122M127.203M-94.563M
inventory00003.888M
accounts payables7.758M-14.375M14.065M-16.40M15.214M
other working capital99.629M26.99M-9.745M-115.174M89.738M
other non cash items27.326M24.324M27.346M23.913M172.975M
net cash provided by operating activities86.979M88.058M38.377M52.754M51.852M
investments in property plant and equipment-2.117M-766.00K-715.00K-747.00K-845.00K
acquisitions net0000-149.00K
purchases of investments-160.803M-222.518M-71.09M-95.163M-178.56M
sales maturities of investments192.263M64.506M86.092M92.39M121.20M
other investing activites0000-57.36M
net cash used for investing activites29.343M-158.778M14.287M-3.52M-58.354M
debt repayment0000-9.096M
common stock issued000011.453M
common stock repurchased00000
dividends paid00000
other financing activites22.47M1.486M12.246M4.745M1.429M
net cash used provided by financing activities22.47M1.486M12.246M4.745M20.549M
effect of forex changes on cash4.815M-4.987M-1.389M1.239M-625.00K
net change in cash143.607M-74.221M63.521M55.218M13.422M
cash at end of period731.214M587.607M661.828M598.307M543.089M
cash at beginning of period587.607M661.828M598.307M543.089M529.667M
operating cashflow86.979M88.058M38.377M52.754M51.852M
capital expenditure-2.117M-766.00K-715.00K-747.00K-845.00K
free cash flow84.862M87.292M37.662M52.007M51.007M
Graph

Frequently Asked Questions

How did Elastic N.V. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, ESTC generated $388.43M in revenue last quarter, while its costs came in at $97.79M.
Last quarter, how much Gross Profit did Elastic N.V. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Elastic N.V. reported a $290.65M Gross Profit for the quarter ended Apr 30, 2025.
Have ESTC's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. ESTC incurred $302.67M worth of Operating Expenses, while it generated -$12.02M worth of Operating Income.
How much Net Income has ESTC posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Elastic N.V., the company generated -$16.38M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Elastic N.V. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Elastic N.V. as of the end of the last quarter was $727.54M.
What are ESTC's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, ESTC had Total Net Receivables of $375.61M.
In terms of Total Assets and Current Assets, where did Elastic N.V. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of ESTC were $1.93B, while the Total Assets stand at $2.59B.
As of the last quarter, how much Total Debt did Elastic N.V. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of ESTC's debt was $595.01M at the end of the last quarter.
What were ESTC's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, ESTC reported total liabilities of $1.67B.
How much did ESTC's Working Capital change over the last quarter?
Working Capital Change for ESTC was $6.95M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
ESTC generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. ESTC generated $86.98M of Cash from Operating Activities during its recently reported quarter.
What was ESTC's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. ESTC reported a $143.61M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2025 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph